| Revenue | NOK 1,1M | +13% |
| EBITDA | NOK 635K | +9% |
| Net profit | NOK -28K | -176% |
| Total assets | NOK 13,5M | +36% |
| Equity | NOK 2,6M | +226% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 451 | 481 | 0 | 0 | 0 | 0 | 447 | 490 | 544 | 659 | 858 | 880 | 890 | 900 | 940 | 991 | 1 118 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 396 | 441 | 0 | 0 | 0 | 0 | 433 | 472 | 516 | 624 | 566 | 588 | 550 | 566 | 549 | 581 | 635 |
| Depreciation & amort. | −0 | −210 | −192 | −0 | −0 | −0 | −0 | −123 | −127 | −112 | −118 | −129 | −134 | −129 | −116 | −116 | −116 | −134 |
| EBIT | 0 | 185 | 249 | 0 | 0 | 0 | 0 | 310 | 345 | 404 | 505 | 437 | 454 | 422 | 450 | 433 | 464 | 502 |
| Net financials | 0 | 1 117 | 189 | 0 | 0 | 0 | 0 | 172 | 286 | −55 | −154 | 74 | −175 | −168 | −155 | −299 | −417 | −537 |
| Profit before tax | 0 | −1 289 | −457 | 0 | 0 | 0 | 0 | 482 | 630 | 349 | 352 | 511 | 279 | 254 | 295 | 134 | 47 | −36 |
| Tax | −0 | 6 | −7 | −0 | −0 | −0 | −0 | 36 | 44 | 65 | 83 | 62 | 61 | 56 | 65 | 30 | 10 | −8 |
| Net profit | 0 | −1 295 | −450 | 0 | 0 | 0 | 0 | 446 | 586 | 284 | 269 | 449 | 218 | 198 | 230 | 105 | 37 | −28 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 119 | 3 403 | — | — | — | — | 2 940 | 4 028 | 4 115 | 7 239 | 5 700 | 5 860 | 6 029 | 8 986 | 9 946 | 9 977 | 13 536 |
| Equity | — | 95 | −355 | — | — | — | — | −1 165 | −579 | −295 | −27 | 422 | 640 | 838 | 643 | 748 | 785 | 2 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 832 | 4 094 | 3 888 | 6 588 | 4 393 | 4 073 | 3 830 | 6 589 | 5 632 | 5 876 | 8 384 |
| Short-term debt | 0 | 73 | 85 | 0 | 0 | 0 | 0 | 273 | 513 | 522 | 678 | 885 | 1 148 | 1 361 | 1 754 | 3 566 | 3 316 | 2 595 |
| Total debt | 0 | 4 024 | 3 758 | 0 | 0 | 0 | 0 | 4 105 | 4 607 | 4 410 | 7 266 | 5 278 | 5 220 | 5 191 | 8 343 | 9 198 | 9 193 | 10 980 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bruvoll As | Company | 47.0% | 47.0% | 2024 |
| Individual | 22.2% | 22.2% | 2024 | |
Tistel Holding As | Company | 19.6% | 19.6% | 2024 |
| Individual | 11.1% | 11.1% | 2024 | |
Fram Eigedom As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Tistel | Board of Directors | 0 companies |
| Kenneth Herland | Board of Directors | 0 companies |
| Sjur Eide | Board of Directors | 0 companies |
| Knut Kongsvik | Board of Directors | 0 companies |
| Helge Bjaanes | Board of Directors | 0 companies |