| Revenue | NOK 340K | +284% |
| EBITDA | NOK -4,6M | -30% |
| Net profit | NOK -18,6M | -147% |
| Total assets | NOK 580M | -33% |
| Equity | NOK 450,2M | -4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 23 | 21 | 89 | 340 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 904 | −2 019 | −2 310 | −7 606 | −1 782 | −2 958 | −1 348 | −4 328 | −2 555 | −3 509 | −4 553 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 904 | −2 019 | −2 310 | −7 606 | −1 782 | −2 958 | −1 348 | −4 328 | −2 555 | −3 509 | −4 553 |
| Net financials | 3 430 | 4 034 | 110 080 | 27 092 | −65 851 | 16 217 | 45 563 | 715 172 | −28 178 | 48 807 | −13 721 |
| Profit before tax | −474 | 2 014 | 107 770 | 19 486 | −67 632 | 13 258 | 44 216 | 710 843 | −30 733 | 45 299 | −18 274 |
| Tax | −2 155 | −474 | −555 | −598 | 48 | 848 | 1 563 | −481 | 2 367 | 5 946 | 360 |
| Net profit | 1 681 | 2 489 | 108 325 | 20 084 | −67 680 | 12 410 | 42 653 | 711 324 | −33 100 | 39 353 | −18 634 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 033 | 292 424 | 635 583 | 1 006 150 | 1 084 094 | 978 358 | 671 788 | 1 229 461 | 1 145 186 | 869 106 | 580 028 |
| Equity | 180 995 | 203 877 | 315 242 | 335 326 | 869 066 | 878 893 | 416 064 | 1 117 389 | 477 731 | 471 056 | 450 221 |
| Long-term debt | 194 023 | 88 535 | 82 750 | 81 464 | 78 891 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 12 | 237 590 | 589 360 | 136 137 | 99 465 | 255 724 | 112 072 | 667 456 | 398 050 | 129 807 |
| Total debt | 194 038 | 88 547 | 320 340 | 670 824 | 215 028 | 99 465 | 255 724 | 112 072 | 667 456 | 398 050 | 129 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PECUNIA EIENDOM AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fredrik Werring Neslein | Deputy Member | 0 companies |
| Petter Fredrik Neslein | Chairman | 0 companies |