| Revenue | NOK 26,1M | +13% |
| EBITDA | NOK -859K | +44% |
| Net profit | NOK -697K | +44% |
| Total assets | NOK 7,5M | +14% |
| Equity | NOK 1,1M | +0% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 984 | 24 409 | 23 537 | 23 078 | 26 122 |
| Staff expenses | −2 685 | −2 700 | −2 627 | −2 954 | −3 279 |
| EBITDA | −35 | −511 | −227 | −1 542 | −859 |
| Depreciation & amort. | −4 | −4 | −4 | −4 | −7 |
| EBIT | −39 | −515 | −231 | −1 546 | −866 |
| Net financials | −40 | −39 | −87 | −37 | −27 |
| Profit before tax | −79 | −554 | −318 | −1 583 | −893 |
| Tax | −17 | −122 | −70 | −348 | −196 |
| Net profit | −62 | −432 | −248 | −1 235 | −697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 224 | 4 608 | 4 435 | 6 632 | 7 549 |
| Equity | 715 | 517 | 535 | 1 088 | 1 092 |
| Long-term debt | 1 150 | 1 064 | 779 | 3 500 | 3 800 |
| Short-term debt | 2 359 | 3 028 | 3 121 | 2 044 | 2 657 |
| Total debt | 3 509 | 4 092 | 3 900 | 5 544 | 6 457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CV Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
JI Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Camilla Volsdal | Chief Executive Officer | 0 companies |
| John Inge Åndal | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Stian Michael Dyrøy | Chairman | 0 companies |
| Reidar Sandøy | Chairman | 0 companies |