| Revenue | NOK 11,6M | +14% |
| EBITDA | NOK 1,7M | +83% |
| Net profit | NOK 1,6M | +83% |
| Total assets | NOK 25,4M | +19% |
| Equity | NOK 18,2M | +10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 594 | 9 139 | 9 978 | 10 161 | 11 600 |
| Staff expenses | −4 274 | −4 413 | −5 238 | −5 066 | −5 264 |
| EBITDA | 795 | 1 187 | 778 | 903 | 1 655 |
| Depreciation & amort. | −201 | −178 | −250 | −287 | −252 |
| EBIT | 594 | 1 009 | 528 | 616 | 1 403 |
| Net financials | 219 | 296 | 741 | 502 | 666 |
| Profit before tax | 813 | 1 305 | 1 269 | 1 118 | 2 069 |
| Tax | 155 | 216 | 167 | 227 | 439 |
| Net profit | 657 | 1 089 | 1 102 | 891 | 1 631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 139 | 18 315 | 20 445 | 21 423 | 25 435 |
| Equity | 14 130 | 15 219 | 16 496 | 16 543 | 18 174 |
| Long-term debt | 111 | 26 | 132 | 70 | 50 |
| Short-term debt | 3 044 | 3 070 | 3 817 | 4 810 | 7 212 |
| Total debt | 3 155 | 3 096 | 3 949 | 4 880 | 7 261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 1998 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.15% | 82.15% | 2024 | |
| Company | 14.61% | 14.61% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asta Margrete Brimi | Chief Executive Officer | 0 companies |
| Hans Erik Kjosbakken | Chief Executive Officer | 0 companies |
| Frank Støyva Emblem | Chairman | 0 companies |
| Per Einar Storhaug | Board of Directors | 0 companies |
| Kjell Joakim Heitmann Slinning | Board of Directors | 0 companies |
| Lidvar Svein Flydal | Chairman | 0 companies |