| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +15% |
| Net profit | NOK 1K | -100% |
| Total assets | NOK 631K | -9% |
| Equity | NOK 591K | -14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 444 | 847 | 153 | 343 | 63 | 11 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −16 | −527 | −14 | −13 | −10 | −10 | −10 | −10 | −21 | −21 | −20 | −21 | −0 | −0 | −10 | −10 |
| EBITDA | 349 | −116 | −21 | 302 | 38 | −12 | −11 | −19 | −20 | −24 | −23 | −23 | −11 | −7 | −24 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 349 | −116 | −21 | 302 | 38 | −12 | −11 | −19 | −20 | −24 | −23 | −23 | −11 | −7 | −24 | −20 |
| Net financials | 2 | −1 | 16 | 17 | 19 | 12 | 12 | 6 | 70 | 2 | 68 | 45 | 222 | 12 | 310 | 21 |
| Profit before tax | 351 | −118 | −5 | 319 | 57 | 0 | 1 | −13 | 50 | −22 | 45 | 23 | 212 | 6 | 287 | 1 |
| Tax | 93 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 258 | −118 | −5 | 319 | 57 | 0 | 1 | −13 | 50 | −22 | 45 | 23 | 212 | 6 | 287 | 1 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 613 | 861 | 349 | 357 | 295 | 296 | 100 | 143 | 121 | 164 | 236 | 400 | 406 | 693 | 631 |
| Equity | 38 | −79 | −84 | 235 | 292 | 292 | 293 | 91 | 140 | 118 | 163 | 186 | 397 | 403 | 690 | 591 |
| Long-term debt | 0 | 0 | 0 | 112 | 52 | 2 | 3 | 3 | 3 | 3 | 0 | 50 | 3 | 0 | 0 | 0 |
| Short-term debt | 281 | 692 | 118 | 2 | 13 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 41 |
| Total debt | 281 | 692 | 945 | 114 | 65 | 2 | 3 | 10 | 3 | 3 | 0 | 50 | 3 | 3 | 4 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MA Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Aamodt | Chief Executive Officer | 0 companies |
| Margrethe Aamodt | Deputy Member | 0 companies |
| Bente Helen Bjørndahl Aamodt | Board of Directors | 0 companies |