| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -119% |
| Net profit | NOK -37K | -120% |
| Total assets | NOK 140K | -59% |
| Equity | NOK 69K | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 397 | 359 | 267 | 178 | 583 | 851 | 180 | 263 | 195 | 241 | 45 | 36 | 0 | 0 | 220 | 0 |
| Staff expenses | −6 | −19 | −17 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 120 | 38 | 67 | −9 | −13 | 127 | −1 101 | −1 247 | −600 | −4 | −4 | 11 | −24 | −32 | 2 801 | 191 | −37 |
| Depreciation & amort. | −31 | −28 | −25 | −4 | −39 | −0 | −0 | −0 | −12 | −15 | −15 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 90 | 10 | 42 | −14 | −52 | 127 | −1 101 | −1 247 | −613 | −19 | −19 | 8 | −24 | −32 | 2 801 | 191 | −37 |
| Net financials | 229 | 73 | 30 | 119 | 130 | 42 | 1 362 | 122 | 3 | −1 010 | −1 | −0 | 0 | −3 400 | −2 800 | −3 | −0 |
| Profit before tax | 319 | 84 | 73 | 105 | 77 | 168 | 261 | −1 125 | −609 | −1 030 | −20 | 8 | −24 | −3 432 | 1 | 188 | −37 |
| Tax | −276 | −92 | 23 | 5 | 0 | 63 | 57 | −74 | 10 | 484 | 12 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 594 | 176 | 49 | 101 | 77 | 106 | 204 | −1 051 | −619 | −1 514 | −32 | 8 | −24 | −3 432 | 1 | 188 | −37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 160 | 2 901 | 2 669 | 2 578 | 2 733 | 2 988 | 4 287 | 2 342 | 1 607 | 99 | 55 | 51 | 16 | 5 | 12 | 341 | 140 |
| Equity | 2 052 | 2 021 | 2 005 | 2 106 | 2 183 | 2 076 | 2 280 | 1 229 | 610 | −904 | −936 | −928 | −951 | −4 383 | −82 | 106 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 631 | 1 858 | 1 097 | 957 | 962 | 947 | 965 | 965 | 4 365 | 70 | 78 | 70 |
| Short-term debt | 1 108 | 879 | 663 | 472 | 550 | 281 | 149 | 15 | 39 | 40 | 44 | 14 | 2 | 23 | 24 | 156 | 1 |
| Total debt | 1 108 | 879 | 663 | 472 | 550 | 912 | 2 007 | 1 113 | 997 | 1 003 | 991 | 979 | 967 | 4 388 | 94 | 235 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Elise Strand Konradsen | Deputy Member | 0 companies |
| Kay Strand | Board of Directors | 0 companies |