| Revenue | NOK 12,8M | +11% |
| EBITDA | NOK 786K | +910% |
| Net profit | NOK 541K | +15055% |
| Total assets | NOK 3,4M | +17% |
| Equity | NOK 1,1M | +4% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 108 | 0 | 0 | 9 982 | 10 037 | 11 108 | 11 021 | 10 262 | 9 694 | 9 181 | 9 742 | 11 402 | 11 490 | 12 786 |
| Staff expenses | −4 083 | −0 | −0 | −5 508 | −5 483 | −4 699 | −3 572 | −3 902 | −4 139 | −3 705 | −3 781 | −4 097 | −4 499 | −4 318 |
| EBITDA | 19 | 0 | 0 | 22 | 72 | 1 020 | 1 873 | 529 | 381 | 6 | 390 | 217 | 78 | 786 |
| Depreciation & amort. | −74 | −0 | −0 | −37 | −55 | −60 | −60 | −50 | −119 | −169 | −172 | −110 | −96 | −94 |
| EBIT | −55 | 0 | 0 | −15 | 17 | 959 | 1 812 | 479 | 263 | −163 | 218 | 107 | −18 | 692 |
| Net financials | 63 | 0 | 0 | 60 | 41 | 13 | 14 | 9 | 9 | −4 | 2 | 6 | 22 | 39 |
| Profit before tax | 8 | 0 | 0 | 45 | 58 | 973 | 1 826 | 488 | 272 | −167 | 220 | 112 | 4 | 731 |
| Tax | 2 | −0 | −0 | 12 | 16 | 245 | 440 | 114 | 60 | −37 | 48 | 24 | 0 | 190 |
| Net profit | 6 | 0 | 0 | 33 | 42 | 728 | 1 386 | 375 | 212 | −131 | 173 | 88 | 4 | 541 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 321 | — | — | 3 672 | 4 004 | 4 435 | 3 396 | 2 824 | 2 862 | 2 940 | 2 938 | 3 427 | 2 898 | 3 399 |
| Equity | 1 773 | — | — | 1 841 | 1 534 | 662 | 1 548 | 1 422 | 1 650 | 1 520 | 1 692 | 1 781 | 1 084 | 1 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 548 | 0 | 0 | 1 830 | 2 470 | 3 767 | 1 848 | 1 402 | 1 212 | 1 420 | 1 246 | 1 647 | 1 813 | 2 274 |
| Total debt | 1 548 | 0 | 0 | 1 830 | 2 470 | 3 774 | 1 848 | 1 402 | 1 212 | 1 420 | 1 246 | 1 647 | 1 813 | 2 274 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Runtime As | Company | 8.8% | 8.8% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Løvstrøm Homb | Chairman | 0 companies |
| Marius Richter | Board of Directors | 0 companies |
| Jørn Arild Andenæs | Board of Directors | 0 companies |
| Egil Karlsen | Board of Directors | 0 companies |