| Revenue | NOK 1,6M | +3% |
| EBITDA | NOK 1,3M | -2% |
| Net profit | NOK 714K | +7% |
| Total assets | NOK 2,5M | +6% |
| Equity | NOK 555K | +449% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 080 | 1 105 | 1 123 | 1 146 | 1 201 | 1 218 | 1 256 | 1 275 | 1 285 | 1 390 | 1 441 | 1 513 | 1 557 | 1 604 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 951 | 942 | 1 011 | 1 076 | 1 129 | 1 117 | 1 177 | 1 196 | 1 191 | 1 210 | −4 513 | 1 279 | 1 316 | 1 295 |
| Depreciation & amort. | −273 | −273 | −273 | −273 | −273 | −273 | −273 | −273 | −272 | −272 | −272 | −272 | −272 | −272 |
| EBIT | 678 | 669 | 738 | 803 | 856 | 844 | 904 | 923 | 919 | 938 | −4 785 | 1 007 | 1 044 | 1 023 |
| Net financials | 709 | −243 | −220 | −252 | −260 | −227 | −213 | −219 | −168 | −126 | −157 | −189 | −186 | −108 |
| Profit before tax | 1 388 | 426 | 518 | 551 | 596 | 617 | 691 | 704 | 751 | 812 | −4 943 | 818 | 858 | 915 |
| Tax | 389 | 204 | 140 | 296 | 217 | 209 | 213 | 155 | 165 | 179 | 167 | 180 | 189 | 201 |
| Net profit | 999 | 223 | 378 | 255 | 380 | 407 | 478 | 549 | 586 | 634 | −5 109 | 638 | 670 | 714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 127 | 6 077 | 6 032 | 8 160 | 7 967 | 7 799 | 7 705 | 7 684 | 7 688 | 7 804 | 2 448 | 2 336 | 2 357 | 2 509 |
| Equity | −247 | −24 | 354 | 609 | 989 | 1 397 | 1 874 | 2 423 | 3 009 | 3 643 | −1 466 | −828 | −159 | 555 |
| Long-term debt | 6 041 | 6 000 | 5 500 | 7 429 | 6 857 | 6 286 | 5 714 | 5 143 | 4 571 | 4 000 | 3 429 | 2 857 | 2 286 | 1 714 |
| Short-term debt | 333 | 102 | 178 | 122 | 121 | 116 | 117 | 118 | 107 | 161 | 486 | 307 | 230 | 240 |
| Total debt | 6 375 | 6 102 | 5 678 | 7 550 | 6 978 | 6 402 | 5 831 | 5 261 | 4 678 | 4 161 | 3 915 | 3 164 | 2 516 | 1 954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2012 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Sørdahl | Deputy Member | 0 companies |
| Ole Ekroll Sørdahl | Chief Executive Officer | 0 companies |
| Atle Korsmo | Chairman | 0 companies |
| Stein Hansen | Board of Directors | 0 companies |