| Revenue | NOK 22,9M | +4% |
| EBITDA | NOK 4,5M | -18% |
| Net profit | NOK 4,4M | -45% |
| Total assets | NOK 24,7M | -10% |
| Equity | NOK 14,9M | -3% |
| Employees | 130 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 714 | 14 408 | 13 539 | 13 760 | 14 054 | 15 061 | 14 211 | 17 527 | 23 451 | 22 038 | 22 906 |
| Staff expenses | −10 745 | −7 665 | −9 842 | −9 997 | −10 061 | −10 611 | −9 429 | −11 823 | −14 178 | −13 455 | −14 979 |
| EBITDA | 2 993 | 4 811 | 1 825 | 1 922 | 2 181 | 2 354 | 2 760 | 3 570 | 6 330 | 5 553 | 4 534 |
| Depreciation & amort. | −242 | −154 | −209 | −233 | −252 | −246 | −220 | −246 | −333 | −532 | −584 |
| EBIT | 2 751 | 4 656 | 1 616 | 1 689 | 1 929 | 2 108 | 2 540 | 3 324 | 5 996 | 5 021 | 3 950 |
| Net financials | 779 | 481 | 53 | 369 | 487 | 990 | 1 030 | 859 | 1 990 | 4 771 | 1 847 |
| Profit before tax | 3 530 | 5 138 | 1 669 | 2 058 | 2 416 | 3 098 | 3 570 | 4 183 | 7 986 | 9 793 | 5 797 |
| Tax | −156 | 1 581 | 329 | 643 | 575 | 510 | 684 | 706 | 1 544 | 1 772 | 1 352 |
| Net profit | 3 686 | 3 556 | 1 340 | 1 415 | 1 841 | 2 588 | 2 886 | 3 477 | 6 442 | 8 021 | 4 445 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 410 | 14 487 | 12 947 | 13 651 | 13 839 | 8 847 | 10 702 | 13 751 | 20 957 | 27 352 | 24 674 |
| Equity | 6 597 | 8 620 | 9 219 | 8 819 | 2 916 | 4 826 | 5 425 | 6 480 | 13 547 | 15 298 | 14 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 633 | 5 776 | 3 685 | 4 697 | 10 799 | 3 899 | 5 168 | 7 216 | 7 361 | 12 009 | 9 726 |
| Total debt | 5 633 | 5 776 | 3 685 | 4 697 | 10 799 | 3 899 | 5 168 | 7 216 | 7 361 | 12 009 | 9 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wilson Asa | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Gjerde | Chief Executive Officer | 0 companies |
| Kristian Eidesvik | Chairman | 0 companies |
| Eivind Eidesvik | Chairman | 0 companies |
| Bernt Eidesvik | Board of Directors | 0 companies |