| Revenue | NOK 1,5M | +7% |
| EBITDA | NOK -546K | +1% |
| Net profit | NOK -873K | -5% |
| Total assets | NOK 7,8M | +3% |
| Equity | NOK -834K | -2230% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 975 | 1 002 | 1 069 | 1 083 | 1 111 | 1 156 | 1 217 | 1 213 | 1 214 | 1 274 | 1 289 | 1 438 | 1 535 |
| Staff expenses | −31 | −51 | −57 | −68 | −69 | −64 | −70 | −77 | −80 | −84 | −97 | −97 | −108 |
| EBITDA | 490 | 437 | 270 | −40 | 294 | −1 114 | 64 | 220 | 304 | −123 | 138 | −549 | −546 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −15 | −15 | −15 | −7 | −7 | −0 | −0 | −0 |
| EBIT | 490 | 437 | 270 | −40 | 294 | −1 129 | 49 | 205 | 297 | −130 | 138 | −549 | −546 |
| Net financials | −278 | −120 | −89 | −80 | −102 | −123 | −142 | −117 | −100 | −140 | −226 | −282 | −327 |
| Profit before tax | 213 | 317 | 181 | −121 | 192 | −1 252 | −92 | 88 | 197 | −270 | −88 | −831 | −873 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 213 | 317 | 181 | −121 | 192 | −1 252 | −92 | 88 | 197 | −270 | −88 | −831 | −873 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 182 | 7 832 | 7 949 | 7 508 | 10 899 | 9 471 | 9 316 | 9 085 | 9 132 | 8 757 | 8 549 | 7 583 | 7 812 |
| Equity | 771 | 2 036 | 2 217 | 2 096 | 2 288 | 1 036 | 943 | 1 031 | 1 229 | 958 | 870 | 39 | −834 |
| Long-term debt | 6 400 | 5 686 | 5 540 | 5 388 | 8 510 | 8 357 | 8 245 | 8 048 | 7 878 | 7 759 | 7 656 | 7 515 | 8 615 |
| Short-term debt | 11 | 110 | 193 | 25 | 101 | 78 | 128 | 6 | 25 | 40 | 23 | 29 | 31 |
| Total debt | 6 411 | 5 796 | 5 732 | 5 412 | 8 611 | 8 435 | 8 373 | 8 054 | 7 903 | 7 799 | 7 679 | 7 544 | 8 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2022 | — | — |
LC Deputy Member | Deputy Member | 2022 | — | — |
EJ Deputy Member | Deputy Member | 2025 | — | — |
BS Deputy Member | Deputy Member | 2025 | — | — |
GE Deputy Member | Deputy Member | 2022 | — | — |
KL Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathias Thoresen Fon | Deputy Member | 0 companies |
| Tanja Aune Olesen | Deputy Member | 0 companies |
| Lars Christian Helleberg | Deputy Member | 0 companies |
| Einar Jensen | Deputy Member | 0 companies |
| Bjørn Snorre Kaupang | Deputy Member | 0 companies |
| Geir Engmann | Deputy Member | 0 companies |
| Kenneth Larsson | Deputy Member | 0 companies |
| Bjørg Skaug | Board of Directors | 0 companies |
| Mina Christina Hogsnes | Board of Directors | 0 companies |
| Eli Kristin Bruås | Board of Directors | 0 companies |
| Eskil Andre Mc Hugh Andersen | Chairman | 0 companies |
| Tone Karine Skjauff | Board of Directors | 0 companies |
| Esther Torill Skallevold | Board of Directors | 0 companies |
| Elisabeth Pihl-Jonstang | Board of Directors | 0 companies |