| Revenue | NOK 38,4M | +8% |
| EBITDA | NOK 1,7M | +10% |
| Net profit | NOK 1,4M | +13% |
| Total assets | NOK 8,1M | +9% |
| Equity | NOK 951K | +2% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 866 | 19 680 | 20 406 | 21 397 | 21 701 | 21 979 | 22 367 | 22 202 | 22 687 | 23 702 | 25 273 | 27 186 | 31 837 | 33 785 | 34 183 | 35 616 | 38 379 |
| Staff expenses | −1 873 | −1 972 | −2 045 | −2 287 | −2 482 | −2 547 | −2 555 | −2 488 | −2 603 | −2 484 | −2 566 | −2 445 | −2 382 | −3 429 | −3 554 | −3 701 | −3 815 |
| EBITDA | 340 | 689 | 880 | 378 | 488 | 322 | 543 | 278 | 176 | 204 | 417 | 703 | 1 951 | 1 251 | 1 214 | 1 536 | 1 688 |
| Depreciation & amort. | −148 | −22 | −27 | −45 | −54 | −60 | −69 | −72 | −48 | −58 | −68 | −70 | −68 | −58 | −55 | −55 | −35 |
| EBIT | 191 | 667 | 853 | 332 | 434 | 262 | 474 | 206 | 128 | 146 | 349 | 633 | 1 883 | 1 193 | 1 158 | 1 481 | 1 653 |
| Net financials | −172 | −102 | −54 | −55 | −48 | −50 | −51 | −47 | −42 | −43 | −48 | −16 | −13 | −14 | 39 | 84 | 116 |
| Profit before tax | 20 | 565 | 799 | 278 | 386 | 212 | 423 | 158 | 85 | 102 | 301 | 616 | 1 870 | 1 179 | 1 198 | 1 566 | 1 770 |
| Tax | 7 | 159 | 225 | 78 | 108 | 60 | 114 | 41 | 24 | 25 | 69 | 136 | 412 | 260 | 264 | 346 | 392 |
| Net profit | 13 | 406 | 574 | 200 | 278 | 152 | 309 | 118 | 62 | 78 | 232 | 481 | 1 458 | 919 | 934 | 1 220 | 1 377 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 448 | 2 273 | 2 634 | 2 820 | 3 110 | 3 303 | 3 480 | 3 416 | 3 390 | 3 606 | 3 211 | 4 053 | 6 347 | 7 775 | 6 697 | 7 401 | 8 055 |
| Equity | 331 | 738 | 952 | 965 | 1 001 | 1 002 | 989 | 977 | 988 | 994 | 1 004 | 909 | 939 | 948 | 955 | 936 | 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 227 | 337 | 812 | 979 | 831 | 694 | 788 | 1 077 | 1 816 | 3 646 | 2 313 | 2 001 | 2 590 |
| Short-term debt | 1 292 | 1 426 | 1 469 | 1 714 | 1 881 | 1 964 | 1 679 | 1 460 | 1 570 | 1 918 | 1 419 | 2 067 | 3 592 | 3 182 | 3 428 | 4 464 | 4 514 |
| Total debt | 2 116 | 1 535 | 1 681 | 1 855 | 2 109 | 2 301 | 2 491 | 2 439 | 2 401 | 2 611 | 2 208 | 3 145 | 5 408 | 6 828 | 5 742 | 6 465 | 7 104 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrik Borgund As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anniken Sinje Milhahn Borgund | Board of Directors | 0 companies |
| Fredrik Hovden Borgund | Chairman | 0 companies |