| Revenue | NOK 8,7M | +70% |
| EBITDA | NOK 1,6M | -5% |
| Net profit | NOK 767K | -42% |
| Total assets | NOK 7,3M | +166% |
| Equity | NOK 2,6M | +41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 616 | 741 | 972 | 6 423 | 2 450 | 2 733 | 70 | 4 715 | 0 | 0 | 0 | 159 | 19 | 400 | 1 592 | 5 099 | 8 684 |
| Staff expenses | −0 | −0 | −0 | −0 | −753 | −0 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 601 | 554 | 625 | 1 217 | −597 | 442 | −96 | 114 | −63 | −59 | −47 | 72 | −28 | 346 | 323 | 1 692 | 1 605 |
| Depreciation & amort. | −88 | −88 | −88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −59 | −0 | −0 | −2 | −0 | −282 |
| EBIT | 1 513 | 466 | 537 | 1 217 | −597 | 442 | −96 | 114 | −63 | −59 | −47 | 13 | −28 | 346 | 321 | 1 692 | 1 322 |
| Net financials | −478 | −393 | −349 | −356 | −128 | −3 | −39 | −91 | 12 | −51 | −215 | −221 | −42 | −2 | −0 | −3 | −316 |
| Profit before tax | 1 035 | 73 | 188 | 862 | −724 | 440 | −135 | 23 | −52 | −110 | −262 | −208 | −70 | 345 | 321 | 1 689 | 1 007 |
| Tax | 290 | 22 | 53 | 283 | −203 | 119 | −37 | 1 | −15 | −27 | −59 | 36 | −0 | −0 | 68 | 372 | 240 |
| Net profit | 745 | 51 | 135 | 578 | −522 | 321 | −99 | 22 | −37 | −83 | −204 | −244 | −70 | 345 | 253 | 1 317 | 767 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 995 | 8 938 | 9 095 | 4 814 | 3 674 | 2 308 | 4 145 | 995 | 746 | 2 246 | 4 038 | 2 067 | 107 | 407 | 879 | 2 762 | 7 336 |
| Equity | 1 237 | 1 288 | 1 423 | 2 001 | 1 480 | 1 800 | 1 302 | 924 | 487 | 404 | 200 | −43 | −113 | 289 | 542 | 1 859 | 2 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 776 | 504 | 869 | 65 | 50 | 32 | 0 | 349 | 220 | 92 | 0 | 0 | 4 128 |
| Short-term debt | 1 250 | 197 | 4 039 | 1 569 | 1 419 | 4 | 1 975 | 6 | 209 | 1 810 | 3 838 | 1 762 | 0 | 26 | 337 | 903 | 583 |
| Total debt | 7 758 | 7 650 | 7 672 | 2 812 | 2 195 | 508 | 2 843 | 71 | 259 | 1 842 | 3 838 | 2 111 | 220 | 118 | 337 | 903 | 4 711 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabet Knutsen | Deputy Chairman | 0 companies |
| Henning Knutsen | Chairman | 0 companies |
| Anne Grethe Stusdal | Board of Directors | 0 companies |
| Roy Bjarne Stusdal | Board of Directors | 0 companies |