| Revenue | NOK 0 | — |
| EBITDA | NOK -104K | +50% |
| Net profit | NOK -61K | +17% |
| Total assets | NOK 404K | -95% |
| Equity | NOK 404K | -95% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −160 | −284 | −73 | −43 | −1 | −1 | −31 | −88 | −41 | −92 | −125 | −99 |
| EBITDA | −398 | 505 | −263 | −82 | −33 | −24 | −121 | −132 | −86 | −139 | −207 | −104 |
| Depreciation & amort. | −29 | −29 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −427 | 476 | −273 | −82 | −33 | −24 | −121 | −132 | −86 | −139 | −207 | −104 |
| Net financials | 83 | 214 | 283 | 227 | 247 | 225 | 177 | 184 | 189 | 196 | 133 | 27 |
| Profit before tax | −343 | 691 | 10 | 145 | 215 | 201 | 57 | 53 | 104 | 58 | −74 | −78 |
| Tax | −21 | 119 | −14 | −0 | 54 | 55 | 15 | 13 | 24 | 13 | −0 | −16 |
| Net profit | −323 | 572 | 24 | 145 | 161 | 146 | 42 | 40 | 80 | 45 | −74 | −61 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 976 | 8 568 | 9 723 | 9 808 | 9 966 | 10 082 | 10 127 | 10 124 | 10 214 | 10 268 | 8 195 | 404 |
| Equity | 7 675 | 8 247 | 9 570 | 9 715 | 9 876 | 10 022 | 10 064 | 10 117 | 10 184 | 10 229 | 8 156 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 307 | 153 | 93 | 90 | 60 | 63 | 7 | 29 | 39 | 40 | 0 |
| Total debt | 301 | 321 | 153 | 93 | 90 | 60 | 63 | 7 | 29 | 39 | 40 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karen Margrete Breen | Deputy Member | 0 companies |
| Arve Breen | Chairman | 0 companies |