| Revenue | NOK 13M | +3% |
| EBITDA | NOK 5,3M | -14% |
| Net profit | NOK -1,4M | -2711% |
| Total assets | NOK 10M | -22% |
| Equity | NOK -61,8M | -2% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 481 | 6 622 | 9 734 | 10 440 | 10 701 | 10 889 | 11 216 | 11 388 | 11 801 | 12 652 | 13 026 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −781 | −877 | −952 | −543 | −581 | −825 | −788 | −829 | −909 | −626 | −649 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −22 903 | −16 484 | −9 384 | −6 609 | 2 937 | 6 140 | 6 193 | 5 802 | 5 687 | 6 154 | 5 303 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −80 | −80 | −80 | −80 | −80 | −80 | −80 | −80 | −80 | −158 | −155 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −22 983 | −16 564 | −9 463 | −6 689 | 2 858 | 6 060 | 6 113 | 5 722 | 5 608 | 5 995 | 5 149 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 098 | −1 591 | −1 732 | −2 035 | −2 141 | −2 386 | −1 667 | −1 364 | −1 767 | −4 097 | −4 678 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −24 081 | −18 155 | −11 195 | −8 724 | 716 | 3 675 | 4 447 | 4 358 | 3 841 | 3 796 | 940 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 527 | 335 | 455 | 580 | 581 | 614 | 668 | 758 | 1 405 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −24 608 | −18 490 | −11 650 | −9 304 | 135 | 3 061 | 3 779 | 3 600 | 2 436 | 55 | −1 441 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 6 791 | 7 432 | 7 629 | 9 563 | 7 717 | 9 077 | 10 762 | 12 138 | 13 762 | 12 850 | 10 014 |
| Equity | — | — | — | — | — | — | — | −33 993 | −52 483 | −64 134 | −73 438 | −73 303 | −70 242 | −66 463 | −62 863 | −60 428 | −60 372 | −61 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 722 | 58 975 | 70 634 | 81 679 | 79 732 | 77 842 | 75 696 | 73 342 | 71 059 | 69 403 | 68 049 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 062 | 940 | 1 129 | 1 322 | 1 288 | 1 476 | 1 529 | 1 659 | 3 130 | 3 819 | 3 778 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 784 | 59 915 | 71 762 | 83 001 | 81 020 | 79 319 | 77 226 | 75 001 | 74 189 | 73 223 | 71 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2022 | — | — |
JP Deputy Member | Deputy Member | 2021 | — | — |
JE Deputy Member | Deputy Member | 2022 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JB Deputy Member | Deputy Member | 2022 | — | — |
PE Deputy Member | Deputy Member | 2022 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Hobøl | Deputy Member | 0 companies |
| Johnny Palmar Hide | Deputy Member | 0 companies |
| Jan Even Nystad | Deputy Member | 0 companies |
| Tormod Steen Christoffersen | Chief Executive Officer | 0 companies |
| Jane Brekkhus Sætre | Deputy Member | 0 companies |
| Per Egil Rustberggard | Deputy Member | 0 companies |
| Janina Hortman | Deputy Member | 0 companies |
| Line Steinseth | Board of Directors | 0 companies |
| Kjell Helmer Vekve Næss | Chairman | 0 companies |
| Ola Rune Kleiven | Board of Directors | 0 companies |
| Jan Georg Daae Hansen | Board of Directors | 0 companies |
| Eirik Larsson | Deputy Chairman | 0 companies |
| Torfinn Håverstad | Chairman | 0 companies |
| Tor Egil Pålerud | Board of Directors | 0 companies |