| Revenue | NOK 8,2M | -3% |
| EBITDA | NOK 41K | -53% |
| Net profit | NOK 83K | -22% |
| Total assets | NOK 2,2M | -8% |
| Equity | NOK 860K | +0% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 042 | 7 824 | 8 868 | 8 475 | 8 228 |
| Staff expenses | −5 512 | −5 073 | −5 642 | −5 153 | −5 156 |
| EBITDA | 166 | 50 | 282 | 87 | 41 |
| Depreciation & amort. | 0 | −0 | −0 | −0 | −0 |
| EBIT | 166 | 50 | 282 | 87 | 41 |
| Net financials | 9 | 2 | 40 | 61 | 65 |
| Profit before tax | 175 | 52 | 322 | 147 | 105 |
| Tax | 50 | 20 | 80 | 41 | 22 |
| Net profit | 125 | 32 | 242 | 106 | 83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 626 | 2 379 | 2 560 | 2 449 | 2 245 |
| Equity | 912 | 882 | 881 | 861 | 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 714 | 1 498 | 1 678 | 1 587 | 1 385 |
| Total debt | 1 714 | 1 498 | 1 678 | 1 587 | 1 385 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MT Deputy Member | Deputy Member | 2023 |
TG Chief Executive Officer | Chief Executive Officer | 2013 |
TM Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
EK Deputy Member | Deputy Member | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Thorsen | Deputy Member | 0 companies |
| Eivind Kallevik | Deputy Member | 0 companies |
| Terje Grønningen | Chief Executive Officer | 0 companies |
| Thor Magnar Thorsen | Deputy Member | 0 companies |
| Linda Johannessen Eritsland | Board of Directors | 0 companies |
| Øystein Vormestrand | Chairman | 0 companies |
| Oddvar Sørensen | Board of Directors | 0 companies |
| Vidar Knædal Jenssen | Board of Directors | 0 companies |