| Revenue | NOK 0 | — |
| EBITDA | NOK -348K | +73% |
| Net profit | NOK 73,7M | +96% |
| Total assets | NOK 219,1M | +24% |
| Equity | NOK 192M | +18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 23 183 | 0 | 9 819 | 8 921 | 5 591 | 39 081 | 60 977 | 24 650 | 10 239 | 83 208 | 28 164 | 35 085 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −57 | −0 | −107 | −57 | −57 | −0 | −171 | −3 | −342 | −784 | −16 | −461 | −363 | −202 |
| EBITDA | 0 | 0 | 0 | 0 | 23 049 | 0 | 9 610 | −9 237 | 5 363 | 38 138 | 58 063 | −26 866 | 7 584 | 78 828 | −28 994 | −36 863 | −1 275 | −348 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 23 049 | 0 | 9 610 | −9 237 | 5 363 | 38 138 | 58 063 | −26 866 | 7 584 | 78 828 | −28 994 | −36 863 | −1 275 | −348 |
| Net financials | 0 | 0 | 0 | 0 | −177 | 0 | −1 585 | 81 | 28 | 11 | −77 | 14 | −26 | −11 | −1 167 | −372 | 38 976 | 77 529 |
| Profit before tax | 0 | 0 | 0 | 0 | 22 871 | 0 | 8 024 | −9 156 | 5 391 | 38 148 | 57 987 | −26 851 | 7 558 | 78 817 | −30 162 | −37 235 | 37 701 | 77 181 |
| Tax | −0 | −0 | −0 | −0 | 18 | −0 | 189 | 477 | 814 | 433 | −14 | −0 | −0 | −0 | −0 | −0 | 5 | 3 461 |
| Net profit | 0 | 0 | 0 | 0 | 22 854 | 0 | 7 835 | −9 633 | 4 577 | 37 716 | 58 000 | −26 851 | 7 558 | 78 817 | −30 162 | −37 235 | 37 697 | 73 720 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 128 016 | — | 144 558 | 128 190 | 115 516 | 154 486 | 206 095 | 175 079 | 179 412 | 259 135 | 202 977 | 143 870 | 176 499 | 219 117 |
| Equity | — | — | — | — | 117 692 | — | 135 298 | 117 666 | 114 242 | 139 437 | 194 437 | 167 586 | 173 144 | 201 961 | 161 799 | 125 564 | 163 261 | 191 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 63 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 13 |
| Short-term debt | 0 | 0 | 0 | 0 | 10 306 | 0 | 9 127 | 10 462 | 1 258 | 15 035 | 11 658 | 7 493 | 6 268 | 57 174 | 41 178 | 18 305 | 13 233 | 27 123 |
| Total debt | 0 | 0 | 0 | 0 | 10 324 | 0 | 9 259 | 10 525 | 1 274 | 15 049 | 11 658 | 7 493 | 6 268 | 57 174 | 41 178 | 18 305 | 13 238 | 27 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.4% | 14.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Skappel | Chief Executive Officer | 0 companies |
| Tor Dagfinn Veen | Chairman | 0 companies |
| Erik Mauritzen | Chairman | 0 companies |