| Revenue | NOK 0 | — |
| EBITDA | NOK -2,4M | -28449% |
| Net profit | NOK -2,4M | -34437% |
| Total assets | NOK 506K | -86% |
| Equity | NOK -1,9M | -464% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 705 | 2 868 | 2 051 | 1 176 | 3 020 | 1 055 | 1 047 | 101 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 1 | −313 | −302 | −181 | −0 | −0 | −0 | 52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 951 | 1 632 | 825 | −1 487 | 535 | −2 090 | 800 | −800 | 68 | −2 112 | −42 | −5 | −6 | −7 | −14 | −8 | −2 361 |
| Depreciation & amort. | −187 | −1 824 | −180 | −180 | −4 138 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 14 763 | −192 | 645 | −1 667 | −3 603 | −2 090 | 800 | −800 | 68 | −2 112 | −42 | −5 | −6 | −7 | −14 | −8 | −2 361 |
| Net financials | −9 860 | −1 332 | −3 718 | −2 634 | 1 061 | 128 | 269 | −1 393 | 1 186 | 298 | −343 | −0 | −42 | −40 | 12 | −0 | −9 |
| Profit before tax | 4 904 | −1 525 | −3 074 | −4 301 | −2 543 | −1 962 | 1 069 | −2 193 | 1 253 | −1 814 | −385 | −5 | −48 | −47 | −2 | −9 | −2 370 |
| Tax | 2 314 | 173 | −811 | −1 031 | 373 | −449 | 495 | −1 152 | 302 | −491 | −7 | 254 | −1 | −10 | −3 | −2 | −8 |
| Net profit | 2 589 | −1 697 | −2 263 | −3 271 | −2 916 | −1 513 | 574 | −1 041 | 952 | −1 323 | −379 | −259 | −47 | −38 | 1 | −7 | −2 363 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 277 | 63 091 | 65 554 | 56 068 | 33 792 | 26 262 | 17 380 | 13 666 | 10 105 | 8 548 | 7 757 | 3 611 | 3 611 | 3 611 | 3 611 | 3 611 | 506 |
| Equity | 11 112 | 9 415 | 7 152 | 3 881 | 966 | −547 | 27 | −1 014 | −62 | 2 349 | 1 511 | 1 097 | 1 051 | 542 | 516 | 510 | −1 853 |
| Long-term debt | 30 997 | 33 290 | 55 622 | 48 984 | 27 716 | 23 712 | 15 809 | 14 359 | 9 621 | 5 565 | 5 695 | 1 757 | 1 782 | 2 301 | 2 894 | 2 944 | 2 187 |
| Short-term debt | 11 138 | 20 356 | 2 780 | 3 204 | 5 110 | 3 098 | 1 544 | 321 | 546 | 634 | 551 | 756 | 777 | 768 | 200 | 157 | 172 |
| Total debt | 42 136 | 53 646 | 58 403 | 52 187 | 32 826 | 26 810 | 17 353 | 14 680 | 10 167 | 6 199 | 6 246 | 2 513 | 2 560 | 3 069 | 3 094 | 3 101 | 2 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Britt Gerhardsen | Deputy Member | 0 companies |
| Stig Gerhardsen | Chairman | 0 companies |