| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -74% |
| Net profit | NOK -60K | -103% |
| Total assets | NOK 79,7M | -4% |
| Equity | NOK 75,5M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −9 | −22 | −13 | −32 | −20 | −22 | −23 | −24 | −26 | −29 | −28 | −18 | −45 | −78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −9 | −22 | −13 | −32 | −20 | −22 | −23 | −24 | −26 | −29 | −28 | −18 | −45 | −78 |
| Net financials | 10 | 1 511 | 1 500 | 1 501 | −13 | −2 097 | 184 | 38 | 24 | −3 111 | 3 029 | 4 951 | 2 104 | 2 000 | 18 |
| Profit before tax | −17 | 1 501 | 1 478 | 1 488 | −46 | −2 117 | 163 | 15 | −0 | −3 138 | 3 000 | 4 923 | 2 085 | 1 956 | −60 |
| Tax | −5 | 0 | −6 | 11 | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | 1 501 | 1 484 | 1 477 | −46 | −2 117 | 163 | 12 | −0 | −3 138 | 3 000 | 4 923 | 2 085 | 1 956 | −60 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 852 | 82 362 | 82 355 | 83 724 | 83 613 | 81 002 | 80 758 | 80 099 | 79 879 | 76 821 | 79 903 | 83 679 | 82 585 | 82 629 | 79 697 |
| Equity | 79 718 | 79 719 | 79 703 | 79 681 | 79 635 | 77 518 | 76 181 | 76 192 | 76 192 | 73 054 | 73 054 | 72 977 | 75 063 | 75 519 | 75 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 134 | 2 643 | 2 652 | 4 043 | 3 978 | 3 485 | 4 577 | 3 907 | 3 686 | 3 767 | 6 849 | 10 702 | 7 523 | 7 110 | 4 238 |
| Total debt | 1 134 | 2 643 | 2 652 | 4 043 | 3 978 | 3 485 | 4 577 | 3 907 | 3 686 | 3 767 | 6 849 | 10 702 | 7 523 | 7 110 | 4 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
VK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reinha Invest As | Company | 38.4% | 38.4% | 2024 |
Candeo Invest As | Company | 35.5% | 35.5% | 2024 |
Frivema Invest As | Company | 16.3% | 16.3% | 2024 |
Candeo Reinha As | Company | 8.4% | 8.4% | 2023 |
Candeo Frivema As | Company | 5.9% | 5.9% | 2023 |
Aw Initiative As | Company | 2.0% | 2.0% | 2024 |
Hybert Invest As | Company | 2.0% | 2.0% | 2024 |
Reinha Mk Invest As | Company | 1.9% | 1.9% | 2024 |
Reinha Fk As | Company | 1.9% | 1.9% | 2024 |
Reinha Vk Invest As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Reinholdt-Hansen | Chief Executive Officer | 0 companies |
| Vetle Klovning | Deputy Member | 0 companies |
| Christine Klovning | Board of Directors | 0 companies |
| Hans Inge Søvik | Chairman | 0 companies |
| Tom Reinholdt-Hansen | Board of Directors | 0 companies |