| Revenue | NOK 189,8M | +17% |
| EBITDA | NOK 19,9M | -40% |
| Net profit | NOK -21,1M | -6741% |
| Total assets | NOK 228,1M | -5% |
| Equity | NOK 52,5M | +10% |
| Employees | 87 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 912 | 50 966 | 54 230 | 64 591 | 76 057 | 60 199 | 187 606 | 175 045 | 176 934 | 175 549 | 179 269 | 200 171 | 159 776 | 213 835 | 212 993 | 146 279 | 161 615 | 189 840 |
| Staff expenses | −24 544 | −23 726 | −25 699 | −25 697 | −30 999 | −30 173 | −64 043 | −70 688 | −72 768 | −69 222 | −73 893 | −76 501 | −60 566 | −64 867 | −54 365 | −45 281 | −57 593 | −77 999 |
| EBITDA | 3 760 | −6 182 | −6 891 | 2 478 | 4 536 | −2 504 | 29 132 | 9 645 | 22 492 | 22 414 | 21 716 | 32 616 | 24 932 | 45 006 | 47 521 | 27 039 | 33 020 | 19 916 |
| Depreciation & amort. | −233 | −193 | −249 | −246 | −233 | −858 | −8 965 | −13 065 | −15 630 | −17 539 | −18 293 | −19 850 | −20 250 | −28 594 | −27 527 | −20 138 | −27 365 | −36 458 |
| EBIT | 3 527 | −6 376 | −7 140 | 2 233 | 4 303 | −3 362 | 20 166 | −3 420 | 6 862 | 4 875 | 3 423 | 12 766 | 4 682 | 16 412 | 19 994 | 6 902 | 5 654 | −16 542 |
| Net financials | 593 | 87 | 54 | 68 | 108 | −78 | −7 311 | −8 469 | 1 618 | −8 348 | −3 986 | −3 085 | −6 381 | −640 | −2 351 | −5 481 | −6 045 | −10 486 |
| Profit before tax | 4 120 | −6 289 | −7 085 | 2 301 | 4 411 | −3 440 | 12 855 | −11 889 | 8 480 | −3 473 | −563 | 9 681 | −1 698 | 15 772 | 17 644 | 1 421 | −391 | −27 028 |
| Tax | 1 173 | −1 752 | −1 976 | 656 | 1 258 | −944 | 3 491 | −3 049 | 1 891 | −1 002 | −245 | 2 139 | −368 | 3 478 | 3 908 | 318 | −83 | −5 942 |
| Net profit | 2 947 | −4 537 | −5 110 | 1 645 | 3 153 | −2 496 | 9 364 | −8 840 | 6 589 | −2 471 | −318 | 7 542 | −1 330 | 12 295 | 13 735 | 1 103 | −308 | −21 085 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 105 | 24 521 | 25 019 | 26 356 | 27 460 | 62 274 | 179 096 | 205 485 | 205 848 | 228 404 | 221 882 | 229 054 | 209 773 | 224 673 | 164 866 | 172 450 | 239 216 | 228 147 |
| Equity | 19 453 | 14 916 | 13 674 | 15 041 | 3 194 | 3 229 | 37 583 | 32 451 | 40 358 | 41 280 | 45 039 | 52 581 | 51 250 | 48 085 | 46 220 | 39 202 | 47 823 | 52 537 |
| Long-term debt | 0 | 0 | 74 | 33 | 0 | 40 154 | 92 527 | 135 394 | 127 106 | 144 515 | 137 920 | 139 261 | 130 543 | 127 569 | 74 317 | 82 255 | 142 554 | 119 393 |
| Short-term debt | 13 652 | 9 605 | 11 271 | 11 282 | 24 266 | 18 890 | 48 986 | 37 640 | 38 384 | 42 609 | 38 924 | 37 213 | 27 979 | 49 019 | 44 329 | 50 992 | 48 839 | 56 218 |
| Total debt | 13 652 | 9 605 | 11 345 | 11 315 | 24 266 | 59 045 | 141 513 | 173 034 | 165 491 | 187 123 | 176 844 | 176 474 | 158 523 | 176 588 | 118 646 | 133 247 | 191 393 | 175 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2020 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crane Norway Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Strand | Deputy Member | 0 companies |
| Karl Magnus Nilsen | Chief Executive Officer | 0 companies |
| Reidar Rekvik | Deputy Member | 0 companies |
| Knut Evensen | Board of Directors | 0 companies |
| Jette Bredgaard | Board of Directors | 0 companies |
| Hans Olav Hjelstad | Board of Directors | 0 companies |
| Roger Espelid | Board of Directors | 0 companies |
| Ivar Karl Nilsen | Board of Directors | 0 companies |
| Jens Jørgen Enggaard | Chairman | 0 companies |
| Jostein Skadberg | Board of Directors | 0 companies |
| Morten Kolbu | Board of Directors | 0 companies |
| Trond Helge Skretting | Chairman | 0 companies |