| Revenue | NOK 0 | — |
| EBITDA | NOK -197K | -18% |
| Net profit | NOK 2,9M | +4% |
| Total assets | NOK 18M | +11% |
| Equity | NOK 16,9M | +11% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 360 | 2 941 | 1 463 | 1 697 | 2 379 | 2 319 | 1 305 | 859 | 34 | 2 219 | 1 284 | 2 376 | 1 424 | 2 069 | 1 515 | 0 | 0 |
| Staff expenses | −0 | −231 | −235 | −241 | −246 | 439 | −30 | −32 | −61 | −96 | −94 | −94 | −93 | −91 | −93 | −99 | −91 | −91 |
| EBITDA | 0 | −4 852 | 2 457 | 971 | −2 177 | 2 583 | 2 082 | 1 060 | 636 | −139 | 2 046 | −1 457 | 2 191 | 1 281 | 1 856 | −1 717 | −166 | −197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 852 | 2 457 | 971 | −2 177 | 2 583 | 2 082 | 1 060 | 636 | −139 | 2 046 | −1 457 | 2 191 | 1 281 | 1 856 | −1 717 | −166 | −197 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −4 | 0 | 0 | 0 | 9 | 6 | 5 | −0 | 4 | 11 | 9 | 2 925 | 3 053 |
| Profit before tax | 0 | −4 852 | 2 457 | 971 | −2 177 | 2 579 | 2 082 | 1 060 | 636 | −130 | 2 052 | −1 452 | 2 191 | 1 285 | 1 868 | −1 709 | 2 759 | 2 857 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −4 852 | 2 457 | 971 | −2 177 | 2 579 | 2 082 | 1 060 | 636 | −130 | 2 052 | −1 452 | 2 191 | 1 285 | 1 868 | −1 709 | 2 759 | 2 857 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 196 | 14 211 | 14 268 | 8 803 | 10 827 | 12 503 | 12 957 | 13 201 | 12 676 | 14 740 | 12 472 | 14 657 | 15 063 | 15 688 | 13 946 | 16 293 | 18 046 |
| Equity | — | 12 638 | 13 655 | 13 666 | 8 235 | 10 414 | 11 895 | 12 955 | 12 791 | 12 662 | 13 894 | 12 442 | 13 757 | 14 530 | 15 638 | 13 930 | 15 179 | 16 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 36 | 34 | 80 | 46 | 413 | 607 | 2 | 409 | 14 | 847 | 30 | 901 | 534 | 50 | 16 | 1 114 | 1 154 |
| Total debt | 0 | 36 | 34 | 80 | 46 | 413 | 607 | 2 | 409 | 14 | 847 | 30 | 901 | 534 | 50 | 16 | 1 114 | 1 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.4% | 21.4% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 | |
| Individual | 15.4% | 15.4% | 2022 | |
| Individual | 11.6% | 11.6% | 2022 | |
| Individual | 9.4% | 9.4% | 2022 | |
| Individual | 6.8% | 6.8% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Vang | Deputy Member | 0 companies |
| Christina De Sola Torgersen | Board of Directors | 0 companies |
| Morten Borch | Board of Directors | 0 companies |