| Revenue | NOK 7,6B | -14% |
| EBITDA | NOK 5,6B | -22% |
| Net profit | NOK 1,4B | -15% |
| Total assets | NOK 13,8B | +1% |
| Equity | NOK 7,4B | +10% |
| Employees | 86 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 460 987 | 4 228 421 | 4 855 539 | 5 379 174 | 5 547 464 | 3 788 339 | 3 609 721 | 6 568 557 | 11 967 003 | 8 941 869 | 7 648 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 240 932 | 388 842 | 889 307 | 1 994 259 | 2 180 526 | 2 546 582 | 2 515 460 | 5 001 197 | 10 284 425 | 7 154 728 | 5 604 885 |
| Depreciation & amort. | −229 000 | −1 068 000 | −238 000 | −68 552 | −84 142 | −1 150 318 | −1 981 345 | −940 461 | −1 372 377 | −983 949 | −944 235 |
| EBIT | 1 011 932 | −679 158 | 651 307 | 1 925 706 | 2 096 383 | 1 396 264 | 534 115 | 4 060 736 | 8 912 048 | 6 170 779 | 4 660 650 |
| Net financials | −130 599 | −184 354 | −42 571 | −33 775 | −27 386 | −42 656 | −64 322 | −97 588 | 90 129 | 272 097 | 293 112 |
| Profit before tax | 881 334 | −863 512 | 608 736 | 1 891 932 | 2 068 998 | 1 353 609 | 469 792 | 3 963 148 | 9 002 177 | 6 442 876 | 4 953 762 |
| Tax | −0 | −0 | −0 | −0 | 1 584 676 | 961 573 | −662 948 | −0 | −0 | −0 | −0 |
| Net profit | 473 170 | 48 165 | 326 611 | 560 068 | 484 322 | 392 036 | 1 132 741 | 1 038 763 | 4 166 411 | 1 609 135 | 1 364 286 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 248 610 | 8 362 582 | 8 088 765 | 8 563 636 | 8 431 711 | 9 488 677 | 8 847 398 | 9 564 325 | 13 344 718 | 13 680 158 | 13 824 487 |
| Equity | 4 802 654 | 4 495 647 | 4 455 016 | 4 639 591 | 4 745 530 | 4 886 373 | 4 909 455 | 3 645 505 | 5 733 026 | 6 691 442 | 7 384 007 |
| Long-term debt | 4 280 212 | 2 681 252 | 2 197 593 | 2 093 951 | 2 165 620 | 3 176 663 | 3 006 313 | 3 308 778 | 3 650 881 | 3 971 456 | 3 809 742 |
| Short-term debt | 2 117 092 | 1 147 106 | 1 409 881 | 1 787 024 | 1 472 358 | 1 354 586 | 851 726 | 2 498 589 | 3 862 724 | 2 936 035 | 2 545 248 |
| Total debt | 6 397 304 | 3 828 358 | 3 607 473 | 3 880 975 | 3 637 979 | 4 531 249 | 3 858 039 | 5 807 366 | 7 513 604 | 6 907 490 | 6 354 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2024 | — | — |
PØ Deputy Member | Deputy Member | 2022 | — | — |
HT Observer | Observer | 2022 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TM Deputy Member | Deputy Member | 2024 | — | — |
AK Deputy Member | Deputy Member | 2024 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Inpex Norway Co Ltd. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Flem Lunde | Deputy Member | 0 companies |
| Petter Øhlckers | Deputy Member | 0 companies |
| Hellen Tegner Ek | Observer | 0 companies |
| Futoshi Tsuneyama | Chief Executive Officer | 0 companies |
| Ryota Ando | Chief Executive Officer | 0 companies |
| Tone Merete Øksenvåg | Deputy Member | 0 companies |
| Ann Kristin Hedenstad Breivik | Deputy Member | 0 companies |
| Koji Ochiai | Chief Executive Officer | 0 companies |
| Shiki Tesaki | Chief Executive Officer | 0 companies |
| Ann-Helen Aamodt | Board of Directors | 0 companies |
| Rolf Preben Grevstad | Board of Directors | 0 companies |
| Takeshi Umezawa | Board of Directors | 0 companies |
| Risa Mizukami | Board of Directors | 0 companies |
| Hiroyuki Nakashima | Board of Directors | 0 companies |
| Ayako Nonoue | Board of Directors | 0 companies |
| Hiroyuki Matsui | Board of Directors | 0 companies |
| Angela Jeannie Evans | Chairman | 0 companies |
| Johan Korsmoe | Chairman | 0 companies |
| Yukiyo Ikeda | Board of Directors | 0 companies |
| Øivind Frey | Board of Directors | 0 companies |
| Yuji Watabiki | Board of Directors | 0 companies |