| Revenue | NOK 52,3M | -3% |
| EBITDA | NOK 4,4M | -37% |
| Net profit | NOK 3,1M | -37% |
| Total assets | NOK 23,8M | -24% |
| Equity | NOK 11,9M | -7% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59 103 | 53 563 | 58 723 | 54 048 | 52 297 |
| Staff expenses | −11 988 | −12 335 | −11 995 | −10 201 | −9 639 |
| EBITDA | 6 267 | 3 184 | 3 074 | 6 998 | 4 430 |
| Depreciation & amort. | −773 | −719 | −702 | −666 | −617 |
| EBIT | 5 495 | 2 464 | 2 372 | 6 332 | 3 813 |
| Net financials | 2 531 | −70 | 456 | 10 | 168 |
| Profit before tax | 8 026 | 2 395 | 2 828 | 6 343 | 3 981 |
| Tax | 1 504 | 610 | 538 | 1 427 | 904 |
| Net profit | 6 522 | 1 785 | 2 290 | 4 915 | 3 077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 343 | 51 721 | 24 521 | 31 431 | 23 813 |
| Equity | 36 871 | 13 655 | 15 945 | 12 860 | 11 936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 472 | 38 065 | 8 576 | 18 571 | 11 877 |
| Total debt | 13 472 | 38 065 | 8 576 | 18 571 | 11 877 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Deputy Member | Deputy Member | 2025 |
HS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Halvard Sætnan | Deputy Member | 0 companies |
| Mats Vilander Vikaune | Chief Executive Officer | 0 companies |
| Hanne Sønsteby Rooth | Chief Executive Officer | 0 companies |
| Sten Teveldal | Chairman | 0 companies |
| Bjørn Henrik Rasmussen | Chairman | 0 companies |
| Johan Wigestrand | Chairman | 0 companies |
| Per Vikaune | Board of Directors | 0 companies |
| Magnus Vikaune | Board of Directors | 0 companies |
| Bård Vikaune | Board of Directors | 0 companies |
| Siv Iren Malou Haugan | Board of Directors | 0 companies |