| Revenue | NOK 17M | -1% |
| EBITDA | NOK 13,9M | -4% |
| Net profit | NOK 383K | -29% |
| Total assets | NOK 204,1M | -1% |
| Equity | NOK 90M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 582 | 7 582 | 4 320 | 5 055 | 5 086 | 5 196 | 5 196 | 5 327 | 5 103 | 4 938 | 6 279 | 8 571 | 8 552 | 11 788 | 17 257 | 17 009 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 268 | 7 319 | 4 105 | 4 835 | 4 862 | 4 716 | 4 884 | 4 987 | 4 758 | 4 615 | 4 269 | 5 587 | 5 906 | 8 623 | 14 510 | 13 950 |
| Depreciation & amort. | −2 351 | −2 411 | −2 378 | −2 398 | −2 391 | −2 397 | −2 373 | −2 353 | −2 350 | −2 568 | −2 399 | −2 299 | −2 259 | −3 929 | −6 508 | −6 242 |
| EBIT | 4 918 | 4 908 | 1 727 | 2 436 | 2 471 | 2 319 | 2 511 | 2 634 | 2 408 | 2 047 | 1 870 | 3 288 | 3 647 | 4 694 | 8 002 | 7 708 |
| Net financials | −1 745 | −1 770 | −6 400 | −6 540 | −2 717 | 9 979 | −1 477 | −1 322 | −1 800 | −1 550 | −1 519 | −1 531 | 66 098 | −916 | −7 311 | −7 217 |
| Profit before tax | 3 172 | 3 138 | −4 674 | −4 104 | −247 | 12 298 | 1 035 | 1 312 | 607 | 497 | 351 | 1 757 | 69 745 | 3 778 | 691 | 491 |
| Tax | 888 | 879 | −0 | 98 | −99 | 3 321 | −374 | 182 | 5 | −17 | 374 | 387 | 309 | 850 | 152 | 108 |
| Net profit | 2 284 | 2 259 | −4 674 | −4 202 | −147 | 8 978 | 1 409 | 1 130 | 602 | 514 | −23 | 1 370 | 69 436 | 2 928 | 539 | 383 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 793 | 80 831 | 70 986 | 65 133 | 62 615 | 72 404 | 71 137 | 72 216 | 81 884 | 71 935 | 74 838 | 76 629 | 183 615 | 210 969 | 205 182 | 204 144 |
| Equity | 36 366 | 35 460 | 30 787 | 25 899 | 25 752 | 31 521 | 34 625 | 24 434 | 25 036 | 24 449 | 22 414 | 21 725 | 87 637 | 90 565 | 90 375 | 90 003 |
| Long-term debt | 0 | 0 | 0 | 38 075 | 36 255 | 33 064 | 30 970 | 29 422 | 27 420 | 34 450 | 37 527 | 43 903 | 74 273 | 109 529 | 102 976 | 96 358 |
| Short-term debt | 7 252 | 8 747 | 5 296 | 1 159 | 608 | 7 818 | 5 542 | 18 360 | 29 428 | 13 036 | 14 897 | 11 001 | 21 705 | 10 875 | 11 831 | 17 784 |
| Total debt | 45 427 | 45 371 | 40 199 | 39 234 | 36 863 | 40 883 | 36 512 | 47 782 | 56 847 | 47 487 | 52 424 | 54 904 | 95 978 | 120 404 | 114 807 | 114 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
IL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skrenten Holding As | Company | 52.8% | 52.8% | 2024 |
Kal Holding As | Company | 23.6% | 23.6% | 2024 |
Hærland Holding As | Company | 23.6% | 23.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Gabriel Lundeby | Chief Executive Officer | 0 companies |
| Irene Lundeby | Deputy Member | 0 companies |
| Knut Helge Lundeby | Chairman | 0 companies |
| Kåre Anders Lundeby | Board of Directors | 0 companies |