| Revenue | NOK 4,5M | +8% |
| EBITDA | NOK 1,8M | -5% |
| Net profit | NOK 671K | -26% |
| Total assets | NOK 26,5M | -1% |
| Equity | NOK -5,9M | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 226 | 2 329 | 2 428 | 2 656 | 2 658 | 2 910 | 3 012 | 3 233 | 3 493 | 3 855 | 4 195 | 4 520 |
| Staff expenses | −94 | −98 | −86 | −160 | −110 | −110 | −118 | −178 | −161 | −170 | −193 | −217 |
| EBITDA | 523 | 313 | 668 | −4 330 | −3 005 | 760 | −7 258 | −73 | 603 | 1 137 | 1 921 | 1 815 |
| Depreciation & amort. | −7 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 516 | 311 | 668 | −4 330 | −3 005 | 760 | −7 258 | −73 | 603 | 1 137 | 1 921 | 1 815 |
| Net financials | −260 | −249 | −181 | −191 | −251 | −287 | −396 | −470 | −369 | −551 | −1 011 | −1 145 |
| Profit before tax | 256 | 62 | 487 | −4 521 | −3 256 | 473 | −7 654 | −543 | 233 | 587 | 909 | 671 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 256 | 62 | 487 | −4 521 | −3 256 | 473 | −7 654 | −543 | 233 | 587 | 909 | 671 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 517 | 25 259 | 28 383 | 25 258 | 25 329 | 25 379 | 25 714 | 25 687 | 26 935 | 26 568 | 26 604 | 26 465 |
| Equity | 6 690 | 6 752 | 7 239 | 2 719 | −537 | −65 | −7 719 | −8 262 | −8 028 | −7 442 | −6 532 | −5 862 |
| Long-term debt | 18 641 | 18 174 | 20 892 | 20 380 | 19 858 | 19 320 | 18 785 | 18 222 | 34 892 | 33 972 | 33 052 | 32 132 |
| Short-term debt | 185 | 333 | 252 | 2 160 | 6 008 | 6 123 | 14 647 | 15 727 | 71 | 37 | 84 | 194 |
| Total debt | 18 827 | 18 507 | 21 144 | 22 540 | 25 866 | 25 443 | 33 433 | 33 949 | 34 963 | 34 009 | 33 136 | 32 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2020 | — | — |
RK Deputy Member | Deputy Member | 2022 | — | — |
LB Deputy Member | Deputy Member | 2020 | — | — |
JS Deputy Member | Deputy Member | 2021 | — | — |
KF Deputy Member | Deputy Member | 2022 | — | — |
JS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Rosa Crovo | Deputy Member | 0 companies |
| Rikke Kvamstø Iversen | Deputy Member | 0 companies |
| Lene Barmen Hag | Deputy Member | 0 companies |
| Jorunn Sofie Akselsen | Deputy Member | 0 companies |
| Kjartan Furnes | Deputy Member | 0 companies |
| Johannes Sletteskog | Deputy Member | 0 companies |
| Ole Eliassen | Board of Directors | 0 companies |
| Viktor Olof Olson | Board of Directors | 0 companies |
| Therese June Ellingsen Westby | Board of Directors | 0 companies |
| Even Dybvadskog | Board of Directors | 0 companies |
| Kjetil Berg | Board of Directors | 0 companies |
| Eirik Hamre Augestad | Board of Directors | 0 companies |
| Gunn Merete Sævdal | Chairman | 0 companies |
| Kjersti Hopland Paulsen | Board of Directors | 0 companies |
| Patryk Olaf Fosen | Board of Directors | 0 companies |