| Revenue | NOK 541K | -10% |
| EBITDA | NOK -338K | -270% |
| Net profit | NOK -340K | -272% |
| Total assets | NOK 3,4M | -15% |
| Equity | NOK 2,7M | -11% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 420 | 1 195 | 1 204 | 0 | 0 | 643 | 766 | 1 133 | 664 | 3 947 | 320 | 29 | 0 | 0 | 392 | 599 | 541 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −308 | −632 | −632 | −688 | −893 | −1 435 | −1 047 | −231 | −512 | −507 | −335 | −266 |
| EBITDA | 1 147 | −6 115 | 955 | 0 | 0 | −377 | −438 | −52 | −680 | 2 451 | −2 092 | −1 532 | −2 050 | −782 | −611 | 199 | −338 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −134 | −1 983 | −100 | −100 | −0 | −0 | −0 |
| EBIT | 1 147 | −6 115 | 955 | 0 | 0 | −377 | −438 | −52 | −680 | 2 451 | −2 226 | −3 515 | −2 150 | −882 | −611 | 199 | −338 |
| Net financials | −2 442 | 216 | 714 | 0 | 0 | −5 561 | −5 327 | −2 400 | −1 069 | −1 546 | −103 | −760 | −223 | 43 | −4 | −2 | −1 |
| Profit before tax | −1 295 | −5 899 | 1 668 | 0 | 0 | −5 938 | −5 765 | −2 452 | −1 749 | 905 | −2 329 | −4 275 | −2 373 | −838 | −615 | 197 | −340 |
| Tax | −131 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 332 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 165 | −5 899 | 2 168 | 0 | 0 | −5 938 | −5 765 | −2 452 | −2 081 | 905 | −2 329 | −4 275 | −2 373 | −838 | −615 | 197 | −340 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 738 | 8 611 | 8 611 | — | — | 48 225 | 47 038 | 45 628 | 36 510 | 31 928 | 22 008 | 19 335 | 7 330 | 4 053 | 3 776 | 4 056 | 3 429 |
| Equity | −1 911 | −7 810 | −5 641 | — | — | −319 | −6 084 | −8 536 | −10 617 | −9 712 | 10 930 | 6 655 | 4 282 | 3 444 | 2 829 | 3 026 | 2 686 |
| Long-term debt | 8 855 | 7 275 | 7 095 | 0 | 0 | 32 588 | 33 200 | 31 179 | 42 283 | 10 251 | 9 039 | 8 681 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 794 | 9 145 | 7 157 | 0 | 0 | 15 956 | 19 922 | 22 984 | 4 844 | 31 389 | 2 039 | 3 999 | 3 048 | 609 | 947 | 1 030 | 743 |
| Total debt | 10 649 | 16 421 | 14 252 | 0 | 0 | 48 544 | 53 122 | 54 164 | 47 127 | 41 641 | 11 078 | 12 680 | 3 048 | 609 | 947 | 1 030 | 743 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cissel Alendal | Chairman | 0 companies |