| Revenue | NOK 12,4M | +0% |
| EBITDA | NOK 3,7M | -22% |
| Net profit | NOK 2,5M | -20% |
| Total assets | NOK 10M | -21% |
| Equity | NOK 8,1M | +45% |
| Employees | 5 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 605 | 6 557 | 8 049 | 7 903 | 9 514 | 10 131 | 10 992 | 12 016 | 13 728 | 12 424 | 12 610 | 13 405 | 13 508 | 12 409 | 12 379 |
| Staff expenses | −2 758 | −2 474 | −2 707 | −2 932 | −2 630 | −3 011 | −3 059 | −2 644 | −2 715 | −2 907 | −2 404 | −3 053 | −2 900 | −3 285 | −3 618 |
| EBITDA | 1 396 | 1 388 | 2 122 | 1 823 | 3 321 | 2 443 | 2 699 | 4 845 | 5 800 | 4 444 | 5 936 | 4 127 | 4 665 | 4 675 | 3 657 |
| Depreciation & amort. | −503 | −507 | −491 | −590 | −678 | −718 | −581 | −845 | −659 | −568 | −872 | −553 | −601 | −682 | −631 |
| EBIT | 894 | 881 | 1 631 | 1 234 | 2 643 | 1 724 | 2 118 | 4 000 | 5 141 | 3 876 | 5 064 | 3 574 | 4 064 | 3 993 | 3 026 |
| Net financials | −232 | 5 | 11 | 60 | 22 | 496 | −20 | 23 | 95 | 11 | 7 | 17 | 73 | 46 | 209 |
| Profit before tax | 661 | 886 | 1 642 | 1 294 | 2 664 | 2 221 | 2 097 | 4 022 | 5 236 | 3 887 | 5 071 | 3 592 | 4 138 | 4 039 | 3 235 |
| Tax | 263 | 230 | 409 | 434 | 738 | 484 | 399 | 1 021 | 1 308 | 842 | 1 164 | 770 | 921 | 902 | 719 |
| Net profit | 398 | 655 | 1 233 | 860 | 1 926 | 1 737 | 1 699 | 3 001 | 3 928 | 3 045 | 3 907 | 2 822 | 3 217 | 3 137 | 2 517 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 381 | 6 039 | 7 593 | 8 272 | 10 503 | 5 531 | 7 625 | 7 588 | 7 824 | 5 897 | 7 166 | 6 244 | 9 429 | 12 610 | 10 006 |
| Equity | 3 810 | 4 806 | 6 039 | 6 899 | 1 500 | 3 237 | 4 936 | 537 | 4 465 | 1 010 | 4 917 | 4 239 | 7 455 | 5 592 | 8 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 417 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 211 | 1 233 | 1 554 | 1 374 | 9 002 | 1 877 | 2 585 | 7 051 | 3 359 | 4 887 | 2 250 | 2 005 | 1 974 | 7 017 | 1 896 |
| Total debt | 2 571 | 1 233 | 1 554 | 1 374 | 9 002 | 2 294 | 2 689 | 7 051 | 3 359 | 4 887 | 2 250 | 2 005 | 1 974 | 7 017 | 1 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Countmatters Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Nicolaus | Deputy Member | 0 companies |
| Peter Tang Thomsen | Chairman | 0 companies |
| Peter Nicolaus | Chairman | 0 companies |