| Revenue | NOK 92,6M | +5% |
| EBITDA | NOK 2,8M | +111% |
| Net profit | NOK 1,9M | +162% |
| Total assets | NOK 18,9M | +11% |
| Equity | NOK 12,7M | +10% |
| Employees | 19 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 323 | 76 288 | 79 753 | 90 890 | 94 425 | 90 689 | 105 944 | 122 192 | 119 760 | 119 343 | 116 418 | 98 909 | 89 812 | 86 567 | 88 547 | 92 574 |
| Staff expenses | −7 480 | −8 709 | −9 125 | −10 162 | −10 853 | −11 611 | −12 192 | −12 590 | −12 983 | −12 497 | −12 271 | −12 275 | −12 504 | −11 760 | −12 635 | −11 844 |
| EBITDA | 3 249 | 1 797 | 1 580 | 3 789 | 2 715 | 3 900 | 5 426 | 5 347 | 3 378 | 2 319 | 3 028 | 499 | −1 198 | −1 391 | 1 310 | 2 763 |
| Depreciation & amort. | −506 | −498 | −388 | −493 | −810 | −972 | −955 | −1 061 | −1 122 | −1 069 | −839 | −849 | −781 | −771 | −503 | −545 |
| EBIT | 2 743 | 1 299 | 1 192 | 3 296 | 1 906 | 2 928 | 4 471 | 4 287 | 2 257 | 1 250 | 2 189 | −350 | −1 979 | −2 162 | 806 | 2 218 |
| Net financials | 132 | 73 | 81 | 140 | 148 | 157 | 171 | 4 | 135 | −12 | −2 | 27 | −15 | 42 | 107 | 173 |
| Profit before tax | 2 875 | 1 371 | 1 273 | 3 436 | 2 054 | 3 085 | 4 643 | 4 290 | 2 392 | 1 238 | 2 187 | −324 | −1 994 | −2 119 | 914 | 2 391 |
| Tax | 839 | 403 | 403 | 1 002 | 616 | 884 | 1 329 | 1 133 | 601 | 298 | 494 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 036 | 968 | 870 | 2 434 | 1 437 | 2 201 | 3 314 | 3 158 | 1 791 | 940 | 1 692 | −276 | −1 567 | −1 657 | 710 | 1 859 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 468 | 15 570 | 15 040 | 20 182 | 17 455 | 18 478 | 20 366 | 22 023 | 24 547 | 22 503 | 23 254 | 22 101 | 20 041 | 16 814 | 17 008 | 18 890 |
| Equity | 6 903 | 7 372 | 7 652 | 8 272 | 9 169 | 9 827 | 11 133 | 12 747 | 13 765 | 14 242 | 15 355 | 14 085 | 12 518 | 10 861 | 11 571 | 12 680 |
| Long-term debt | −342 | −355 | −257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 1 127 | 774 | 516 | 0 | 0 |
| Short-term debt | 8 223 | 7 843 | 7 131 | 11 681 | 8 206 | 8 626 | 9 232 | 9 276 | 10 782 | 8 261 | 6 535 | 6 889 | 6 749 | 5 437 | 5 437 | 6 210 |
| Total debt | 8 223 | 7 843 | 7 131 | 11 681 | 8 206 | 8 626 | 9 232 | 9 276 | 10 782 | 8 261 | 6 609 | 8 017 | 7 523 | 5 953 | 5 437 | 6 210 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.2% | 12.2% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 | |
Spjæringen Ii As | Company | 8.3% | 8.3% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 6.1% | 6.1% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
M/S Maja As | Company | 4.4% | 4.4% | 2024 |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
Tore Asbjørnsen | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Johansen | Chairman | 0 companies |