| Revenue | NOK 69,1M | +40% |
| EBITDA | NOK 8,4M | +120% |
| Net profit | NOK 6M | +147% |
| Total assets | NOK 24,2M | +35% |
| Equity | NOK 13,3M | +33% |
| Employees | 24 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 248 | 0 | 12 898 | 0 | 13 255 | 16 189 | 77 976 | 67 302 | 58 193 | 71 558 | 32 194 | 29 302 | 29 103 | 38 093 | 44 267 | 54 450 | 49 460 | 69 133 |
| Staff expenses | −0 | −6 887 | −0 | −5 990 | −0 | −7 285 | −9 650 | −34 248 | −33 723 | −30 037 | −30 824 | −11 428 | −10 757 | −11 615 | −13 336 | −13 510 | −14 004 | −15 367 | −17 846 |
| EBITDA | 0 | 4 697 | 0 | 1 472 | 0 | 746 | −95 | 2 216 | 1 401 | −794 | 1 790 | 1 076 | 2 697 | 1 300 | 2 780 | 4 201 | 4 627 | 3 848 | 8 446 |
| Depreciation & amort. | −0 | −305 | −0 | −223 | −0 | −189 | −200 | −1 316 | −1 018 | −749 | −631 | −339 | −256 | −234 | −471 | −614 | −749 | −881 | −984 |
| EBIT | 0 | 4 391 | 0 | 1 250 | 0 | 557 | −295 | 900 | 383 | −1 543 | 1 158 | 736 | 2 440 | 1 066 | 2 309 | 3 588 | 3 878 | 2 967 | 7 463 |
| Net financials | 0 | 188 | 0 | 52 | 0 | −47 | −105 | −140 | −174 | −151 | −133 | −198 | −37 | −2 | −54 | 25 | 30 | 159 | 237 |
| Profit before tax | 0 | 4 580 | 0 | 1 283 | 0 | 510 | −400 | 761 | 209 | −1 694 | 1 025 | 538 | 2 403 | 1 065 | 2 255 | 3 612 | 3 908 | 3 125 | 7 699 |
| Tax | −0 | 1 295 | −0 | 366 | −0 | 143 | −88 | 214 | 116 | −370 | 287 | 368 | 533 | 241 | 499 | 796 | 862 | 691 | 1 699 |
| Net profit | 0 | 3 284 | 0 | 917 | 0 | 367 | −312 | 547 | 93 | −1 324 | 738 | 170 | 1 870 | 823 | 1 757 | 2 816 | 3 046 | 2 434 | 6 001 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 415 | — | 6 006 | — | 5 798 | 7 347 | 26 042 | 25 175 | 20 683 | 24 548 | 11 968 | 10 304 | 11 358 | 14 719 | 15 338 | 19 824 | 17 885 | 24 212 |
| Equity | — | 2 816 | — | 2 825 | — | 1 856 | 2 688 | 10 211 | 10 304 | 8 980 | 9 728 | 3 413 | 4 056 | 4 554 | 4 446 | 5 020 | 5 020 | 10 019 | 13 281 |
| Long-term debt | 0 | 46 | 0 | 0 | 0 | 361 | 361 | 392 | 1 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 553 | 0 | 3 118 | 0 | 3 581 | 4 299 | 15 439 | 13 028 | 11 704 | 14 820 | 8 555 | 6 248 | 6 805 | 10 273 | 10 318 | 14 804 | 7 866 | 10 931 |
| Total debt | 0 | 7 599 | 0 | 3 181 | 0 | 3 942 | 4 659 | 15 831 | 14 871 | 11 704 | 14 820 | 8 555 | 6 248 | 6 805 | 10 273 | 10 318 | 14 804 | 7 866 | 10 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miras Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Engesbakk | Chief Executive Officer | 0 companies |
| Stig Olaf Lønnum | Board of Directors | 0 companies |
| Silje Marie Johansen | Board of Directors | 0 companies |
| Tone Eklo Skårvik | Board of Directors | 0 companies |
| Hallvar Einevoll | Chairman | 0 companies |