| Revenue | NOK 19,6M | +9% |
| EBITDA | NOK 14,9M | +17% |
| Net profit | NOK 6,6M | +54% |
| Total assets | NOK 90,1M | -12% |
| Equity | NOK 10,8M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 759 | 9 036 | 9 185 | 9 621 | 9 906 | 10 055 | 10 265 | 5 237 | 5 130 | 17 937 | 19 624 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 929 | 6 585 | 6 255 | 6 795 | 7 770 | 7 436 | 5 332 | −25 522 | −70 416 | 12 763 | 14 876 |
| Depreciation & amort. | −8 | −0 | −0 | −0 | −9 | −24 | −29 | −13 | −2 024 | −2 025 | −2 025 |
| EBIT | 5 921 | 6 585 | 6 255 | 6 795 | 7 761 | 7 412 | 5 303 | −25 536 | −72 440 | 10 739 | 12 851 |
| Net financials | −113 | −102 | −78 | −133 | −212 | −307 | −263 | −645 | −3 733 | −5 234 | −4 351 |
| Profit before tax | 5 808 | 6 483 | 6 177 | 6 663 | 7 549 | 7 106 | 5 040 | −26 180 | −76 174 | 5 505 | 8 500 |
| Tax | 1 568 | 1 351 | 1 345 | 1 466 | 1 537 | 1 563 | 1 109 | −5 760 | −16 758 | 1 211 | 1 870 |
| Net profit | 4 240 | 5 132 | 4 833 | 5 197 | 6 013 | 5 542 | 3 931 | −20 421 | −59 415 | 4 294 | 6 630 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 767 | 26 109 | 25 586 | 25 966 | 27 811 | 30 123 | 30 611 | 83 891 | 113 088 | 102 030 | 90 135 |
| Equity | 8 330 | 8 732 | 8 932 | 4 024 | 4 221 | 4 215 | 4 180 | −2 085 | −49 645 | 10 790 | 10 820 |
| Long-term debt | 12 165 | 10 534 | 9 684 | 14 730 | 15 355 | 18 316 | 19 948 | 73 596 | 150 958 | 90 223 | 71 557 |
| Short-term debt | 6 272 | 6 843 | 6 970 | 7 212 | 8 235 | 7 592 | 6 483 | 12 380 | 11 775 | 1 017 | 7 758 |
| Total debt | 18 437 | 17 377 | 16 655 | 21 942 | 23 591 | 25 908 | 26 431 | 85 976 | 162 733 | 91 241 | 79 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2019 | — | — |
TB Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerke Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Høyte | Deputy Member | 0 companies |
| Trygve Bjerke | Contact Person | 0 companies |
| Gunnar Naper | Chairman | 0 companies |