Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRØSETH AS
AS
Active
Org 953323141
Venusvegen 21, 7652
Verdal
Operation of gravel and sand pits and mining of clay and kaolin
·
NACE 0812
Est. 1989 · 37 years old
26 employees
Monitor
Share
Norway
/
Companies
/
Operation of gravel and sand pits and mining of clay and kaolin
/
FRØSETH AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
35M
70M
105M
140M
112M
2017
106M
2018
122M
2019
104M
2020
97M
2021
EBITDA
NOK millions
36M
27M
18M
9M
0M
27M
2017
23M
-15%
2018
29M
+26%
2019
26M
-10%
2020
18M
-31%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
112 274
105 830
121 828
103 827
97 107
Staff expenses
−24 711
−29 085
−32 165
−29 902
−29 467
EBITDA
26 788
23 198
28 627
26 176
17 985
Depreciation & amort.
−10 072
−11 877
−14 141
−14 581
−15 106
EBIT
16 716
11 321
14 486
11 595
2 879
Net financials
−1 585
−2 092
−2 122
−1 969
−1 505
Profit before tax
15 131
9 229
12 364
9 626
1 374
Tax
3 703
2 036
2 721
2 119
302
Net profit
11 429
7 192
9 643
7 507
1 072
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
101 215
126 560
114 637
123 767
113 521
Equity
22 413
27 744
32 587
40 094
38 712
Long-term debt
54 995
71 240
62 736
60 061
55 711
Short-term debt
23 806
27 576
19 314
23 612
16 238
Total debt
78 802
98 816
82 050
83 674
71 949
Financial ratios
5-year trend
EBITDA margin
18.5%
This company
15.8%
Market median
+17% vs market
2017
2021
Equity ratio
34.1%
This company
38.2%
Market median
+11% vs market
2017
2021
Return on equity
2.8%
This company
18.4%
Market median
-85% vs market
2017
2021
Net profit margin
1.1%
This company
8.1%
Market median
-86% vs market
2017
2021
Asset turnover
0.86×
This company
1.12×
Market median
+23% vs market
2017
2021
Debt / equity
1.93×
This company
0.62×
Market median
-211% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on FRØSETH AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
