| Revenue | NOK 57,6M | -33% |
| EBITDA | NOK -3,8M | -247% |
| Net profit | NOK -2,2M | -201% |
| Total assets | NOK 44,2M | -11% |
| Equity | NOK 14,1M | -13% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 010 | 68 889 | 68 720 | 85 702 | 57 621 |
| Staff expenses | −12 991 | −12 316 | −11 993 | −12 280 | −12 774 |
| EBITDA | −2 374 | −1 651 | 1 909 | 2 559 | −3 766 |
| Depreciation & amort. | −313 | −326 | −322 | −239 | −242 |
| EBIT | −2 687 | −1 977 | 1 587 | 2 319 | −4 009 |
| Net financials | 758 | 867 | 1 052 | 23 | 805 |
| Profit before tax | −1 929 | −1 110 | 2 639 | 2 343 | −3 204 |
| Tax | −763 | −440 | 252 | 183 | −1 012 |
| Net profit | −1 166 | −670 | 2 387 | 2 159 | −2 192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 613 | 31 852 | 48 807 | 49 611 | 44 157 |
| Equity | 13 345 | 12 675 | 14 662 | 16 321 | 14 130 |
| Long-term debt | 10 238 | 8 188 | 16 316 | 14 372 | 11 861 |
| Short-term debt | 7 419 | 6 345 | 13 205 | 14 530 | 14 208 |
| Total debt | 17 657 | 14 532 | 29 520 | 28 901 | 26 069 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Deputy Member | Deputy Member | 2015 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.7% | 15.7% | 2022 | |
| Individual | 15.7% | 15.7% | 2023 | |
| Individual | 15.55% | 15.55% | 2023 | |
| Company | 12.5% | 12.5% | 2023 | |
| Individual | 6% | 6% | 2023 | |
| Individual | 6% | 6% | 2023 | |
| Individual | 5.2% | 5.2% | 2023 | |
| Individual | 5.1% | 5.1% | 2023 | |
| Individual | 5.1% | 5.1% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 3.75% | 3.75% | 2023 | |
| Individual | 3.75% | 3.75% | 2023 | |
| Individual | 3.45% | 3.45% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Margrete Bruvik | Deputy Member | 0 companies |