| Revenue | NOK 28,6M | +12% |
| EBITDA | NOK 540K | +14% |
| Net profit | NOK 888K | +9% |
| Total assets | NOK 16,8M | +20% |
| Equity | NOK 4,7M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 908 | 14 595 | 13 527 | 22 246 | 19 769 | 23 240 | 21 010 | 15 623 | 13 938 | 14 508 | 16 590 | 18 779 | 19 814 | 23 100 | 25 490 | 28 642 |
| Staff expenses | −6 062 | −4 905 | −5 384 | −5 741 | −4 705 | −4 834 | −3 970 | −2 075 | −1 649 | −2 171 | −2 527 | −1 659 | −1 141 | −109 | 1 | −0 |
| EBITDA | −1 088 | 1 480 | 836 | 946 | 107 | 1 066 | −196 | 225 | 275 | 296 | 343 | 145 | 382 | 510 | 475 | 540 |
| Depreciation & amort. | −61 | −42 | −31 | −31 | −34 | −16 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 149 | 1 439 | 805 | 915 | 72 | 1 051 | −211 | 225 | 275 | 296 | 343 | 145 | 382 | 510 | 475 | 540 |
| Net financials | 1 684 | −1 019 | −151 | 186 | 124 | 107 | 418 | 86 | −1 | 81 | 94 | 95 | −66 | 195 | 568 | 599 |
| Profit before tax | 536 | 419 | 654 | 1 102 | 197 | 1 157 | 208 | 311 | 274 | 377 | 437 | 239 | 316 | 706 | 1 043 | 1 139 |
| Tax | 159 | 117 | 183 | 318 | 54 | 322 | −0 | 134 | 113 | 126 | 96 | 53 | 70 | 158 | 231 | 250 |
| Net profit | 377 | 302 | 472 | 783 | 142 | 836 | 31 | 177 | 161 | 251 | 341 | 187 | 247 | 548 | 812 | 888 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 943 | 6 846 | 16 521 | 13 705 | 12 804 | 15 797 | 17 538 | 12 870 | 11 474 | 8 215 | 10 735 | 12 432 | 10 985 | 17 898 | 13 996 | 16 779 |
| Equity | 3 615 | 1 917 | 2 388 | 3 171 | 3 314 | 4 565 | 4 596 | 4 773 | 4 934 | 1 685 | 2 026 | 2 213 | 2 459 | 3 007 | 3 819 | 4 707 |
| Long-term debt | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 328 | 4 918 | 14 133 | 10 533 | 9 490 | 11 232 | 12 941 | 8 097 | 6 540 | 6 530 | 8 709 | 10 219 | 8 525 | 14 891 | 10 177 | 12 072 |
| Total debt | 6 328 | 4 930 | 14 133 | 10 533 | 9 490 | 11 232 | 12 941 | 8 097 | 6 540 | 6 530 | 8 709 | 10 219 | 8 525 | 14 891 | 10 177 | 12 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Contact Person | Contact Person | 2022 | — | — |
LH Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saville & Holdsworth Iinternational | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrikke Cecilie Dyre-Moe | Contact Person | 0 companies |
| Lars-Andreas Hammerstrøm Nilsen | Contact Person | 0 companies |
| Ian Kenneth Golding | Chairman | 0 companies |
| Michael Edmondson | Board of Directors | 0 companies |
| Lars-Andreas Nilsen | Board of Directors | 0 companies |
| Martin Hvoslef Rønning | Board of Directors | 0 companies |
| Per-Ivar Kanervo Thune | Board of Directors | 0 companies |
| Ornella Chinotti | Board of Directors | 0 companies |
| Emmy Bodrogi Hackett | Chairman | 0 companies |
| Paul John Greensmith | Chairman | 0 companies |