| Revenue | NOK 2,9M | +4% |
| EBITDA | NOK 527K | -49% |
| Net profit | NOK 343K | -60% |
| Total assets | NOK 20M | -1% |
| Equity | NOK 17,3M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 154 | 2 154 | 2 182 | 2 211 | 2 211 | 2 211 | 2 212 | 2 211 | 2 446 | 2 448 | 2 596 | 2 594 | 2 595 | 2 597 | 2 759 | 2 880 |
| Staff expenses | −113 | −100 | −147 | −152 | −151 | −151 | −158 | −153 | −159 | −163 | −199 | −210 | −207 | −183 | −138 | −137 |
| EBITDA | 1 117 | 599 | 849 | 828 | 889 | 759 | 841 | 372 | 518 | 589 | 71 | 1 060 | 773 | 764 | 1 044 | 527 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −50 | −50 |
| EBIT | 1 117 | 599 | 849 | 828 | 889 | 759 | 841 | 372 | 518 | 589 | 71 | 1 060 | 773 | 738 | 994 | 477 |
| Net financials | −312 | −278 | −265 | −276 | −273 | −235 | −187 | −151 | −145 | −113 | −120 | −93 | −68 | −92 | −139 | −134 |
| Profit before tax | 805 | 322 | 584 | 552 | 1 228 | 524 | 1 064 | 221 | 373 | 476 | −49 | 967 | 705 | 646 | 854 | 343 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 805 | 322 | 584 | 552 | 616 | 524 | 654 | 221 | 373 | 476 | −49 | 967 | 705 | 646 | 854 | 343 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 356 | 19 348 | 19 652 | 19 638 | 19 845 | 19 945 | 20 064 | 19 808 | 19 631 | 19 592 | 19 015 | 19 495 | 19 735 | 19 970 | 20 130 | 20 016 |
| Equity | 9 551 | 9 873 | 10 457 | 11 009 | 11 625 | 12 149 | 12 802 | 13 023 | 13 396 | 13 873 | 13 824 | 14 791 | 15 496 | 16 142 | 16 996 | 17 339 |
| Long-term debt | 9 771 | 9 382 | 8 980 | 8 565 | 8 145 | 7 694 | 7 211 | 6 700 | 6 178 | 5 645 | 5 108 | 4 540 | 3 964 | 3 396 | 2 833 | 2 246 |
| Short-term debt | 33 | 94 | 215 | 64 | 75 | 102 | 51 | 85 | 56 | 74 | 84 | 164 | 276 | 433 | 301 | 430 |
| Total debt | 9 805 | 9 475 | 9 195 | 8 629 | 8 220 | 7 796 | 7 261 | 6 785 | 6 234 | 5 719 | 5 191 | 4 704 | 4 239 | 3 829 | 3 134 | 2 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2023 | — | — |
MR Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2023 | — | — |
EB Deputy Member | Deputy Member | 2023 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
TH Deputy Member | Deputy Member | 2023 | — | — |
TM Deputy Member | Deputy Member | 2020 | — | — |
DB Deputy Member | Deputy Member | 2025 | — | — |
GH Deputy Member | Deputy Member | 2020 | — | — |
TH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elias Kolle-Bouazza | Deputy Member | 0 companies |
| Marianne Rese | Deputy Member | 0 companies |
| Thomas Steinskog | Deputy Member | 0 companies |
| Elias Bouazza Moawin | Deputy Member | 0 companies |
| Milos Simovic | Deputy Member | 0 companies |
| Tove Henriksen | Deputy Member | 0 companies |
| Trude Monssen | Deputy Member | 0 companies |
| Daniel Bela Enzinger | Deputy Member | 0 companies |
| Gro Hege Nymoen | Deputy Member | 0 companies |
| Trond Hansen Ekornrud | Deputy Member | 0 companies |
| Hans-Ole Garsjø Rennehvammen | Board of Directors | 0 companies |
| Milica Kovacevic Simovic | Board of Directors | 0 companies |
| Tobias Tonum | Board of Directors | 0 companies |
| Sondre Grahl | Chairman | 0 companies |
| Anne Merete Waal Jensen | Chairman | 0 companies |
| Anne Lise Svendsen | Board of Directors | 0 companies |
| Bjørg Johnsen | Board of Directors | 0 companies |
| Linda Strøm Hansen | Board of Directors | 0 companies |
| Martin Brauer | Board of Directors | 0 companies |