| Revenue | NOK 1,1M | +13% |
| EBITDA | NOK 596K | +60% |
| Net profit | NOK -110K | +54% |
| Total assets | NOK 7,7M | -4% |
| Equity | NOK 3,2M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 080 | 0 | 0 | 0 | 0 | 755 | 720 | 720 | 720 | 894 | 904 | 907 | 972 | 965 | 947 | 1 071 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 049 | 0 | 0 | 0 | 0 | 704 | 583 | 540 | 618 | 697 | 633 | 698 | 532 | 539 | 372 | 596 |
| Depreciation & amort. | −0 | −570 | −0 | −0 | −0 | −0 | −366 | −302 | −302 | −233 | −204 | −204 | −229 | −384 | −394 | −414 | −416 |
| EBIT | 0 | 479 | 0 | 0 | 0 | 0 | 338 | 281 | 238 | 385 | 492 | 428 | 469 | 149 | 146 | −42 | 180 |
| Net financials | 0 | −189 | 0 | 0 | 0 | 0 | 7 | 8 | 8 | 8 | −174 | −180 | −196 | −202 | −155 | −195 | −282 |
| Profit before tax | 0 | 290 | 0 | 0 | 0 | 0 | 345 | 289 | 247 | 393 | 318 | 248 | 274 | −53 | −9 | −236 | −102 |
| Tax | −0 | 158 | −0 | −0 | −0 | −0 | 120 | 92 | 85 | 109 | 81 | 66 | 56 | 6 | 27 | −0 | 8 |
| Net profit | 0 | 132 | 0 | 0 | 0 | 0 | 224 | 197 | 162 | 284 | 237 | 182 | 218 | −59 | −37 | −236 | −110 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 257 | — | — | — | — | 4 256 | 4 205 | 4 208 | 4 398 | 8 530 | 8 549 | 9 023 | 8 927 | 8 450 | 7 997 | 7 717 |
| Equity | — | 3 628 | — | — | — | — | 3 806 | 3 803 | 3 365 | 3 248 | 3 485 | 3 667 | 3 885 | 3 627 | 3 590 | 3 354 | 3 244 |
| Long-term debt | 0 | 2 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 843 | 4 666 | 4 492 | 4 954 | 4 716 | 4 486 | 4 284 |
| Short-term debt | 0 | 348 | 0 | 0 | 0 | 0 | 451 | 402 | 843 | 1 150 | 202 | 216 | 646 | 347 | 144 | 158 | 189 |
| Total debt | 0 | 2 629 | 0 | 0 | 0 | 0 | 451 | 402 | 843 | 1 150 | 5 045 | 4 882 | 5 138 | 5 301 | 4 860 | 4 643 | 4 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 1989 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Solheim | Deputy Member | 0 companies |
| Harald Solheim | Chief Executive Officer | 0 companies |
| Steinar Solheim | Board of Directors | 0 companies |