| Revenue | NOK 35,7M | +39% |
| EBITDA | NOK 4,1M | +337% |
| Net profit | NOK 2,4M | +188% |
| Total assets | NOK 18,1M | +8% |
| Equity | NOK 7,8M | +22% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 393 | 69 615 | 51 038 | 25 760 | 35 704 |
| Staff expenses | −9 959 | −12 087 | −13 391 | −11 273 | −9 772 |
| EBITDA | 4 651 | 9 213 | 619 | −1 714 | 4 062 |
| Depreciation & amort. | −926 | −978 | −1 083 | −1 069 | −844 |
| EBIT | 3 725 | 8 234 | −465 | −2 783 | 3 218 |
| Net financials | −576 | −384 | −481 | −452 | −422 |
| Profit before tax | 3 149 | 7 850 | −946 | −3 235 | 2 797 |
| Tax | 693 | 1 728 | −208 | −506 | 389 |
| Net profit | 2 456 | 6 122 | −738 | −2 729 | 2 408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 354 | 27 175 | 23 353 | 16 790 | 18 097 |
| Equity | 5 489 | 9 811 | 9 073 | 6 344 | 7 751 |
| Long-term debt | 7 526 | 8 426 | 6 517 | 5 621 | 5 382 |
| Short-term debt | 6 339 | 8 939 | 7 762 | 4 825 | 4 963 |
| Total debt | 13 865 | 17 364 | 14 280 | 10 446 | 10 345 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78.07% | 78.07% | 2024 | |
| Individual | 17.47% | 17.47% | 2024 | |
| Individual | 1.47% | 1.47% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skjørstad | Chief Executive Officer | 0 companies |
| Aina Midthjell Reppe | Chairman | 0 companies |
| Stein Ove Lund | Board of Directors | 0 companies |
| Leif Jonny Lund | Board of Directors | 0 companies |
| Stig Flatmo | Chairman | 0 companies |
| Knut Erik Godtland | Board of Directors | 0 companies |
| Kristian Sundset | Board of Directors | 0 companies |