| Revenue | NOK 88,9M | +5% |
| EBITDA | NOK 7,5M | -13% |
| Net profit | NOK 2,7M | -20% |
| Total assets | NOK 78,3M | +0% |
| Equity | NOK 28,1M | +0% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 188 | 78 321 | 82 269 | 84 313 | 88 920 |
| Staff expenses | −27 818 | −28 734 | −22 691 | −23 232 | −25 056 |
| EBITDA | 5 175 | 1 895 | 8 194 | 8 535 | 7 455 |
| Depreciation & amort. | −3 215 | −2 798 | −2 302 | −3 068 | −3 125 |
| EBIT | 1 960 | −903 | 5 892 | 5 467 | 4 329 |
| Net financials | 41 | −29 | −946 | −1 097 | −803 |
| Profit before tax | 2 001 | −932 | 4 947 | 4 370 | 3 527 |
| Tax | 434 | −197 | 1 101 | 963 | 801 |
| Net profit | 1 567 | −735 | 3 845 | 3 407 | 2 725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 042 | 37 736 | 77 482 | 77 993 | 78 302 |
| Equity | 15 204 | 18 406 | 27 239 | 28 072 | 28 060 |
| Long-term debt | 11 499 | 3 926 | 36 198 | 32 664 | 33 303 |
| Short-term debt | 11 340 | 15 403 | 14 045 | 17 257 | 16 939 |
| Total debt | 22 839 | 19 329 | 50 243 | 49 921 | 50 242 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TF Observer | Observer | 2025 |
JF Observer | Observer | 2025 |
DM Chief Executive Officer | Chief Executive Officer | 2020 |
KR Observer | Observer | 2025 |
| Former (1) | ||
OE Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Fidje | Observer | 0 companies |
| Odd Eirik Henjesand | Deputy Member | 0 companies |
| Jonas Fjære | Observer | 0 companies |
| Daniel Mickael Kevin Håkansson | Chief Executive Officer | 0 companies |
| Kristian Raaum | Observer | 0 companies |
| Tore Bergås | Board of Directors | 0 companies |
| Bjørn Inge Gjethammer | Board of Directors | 0 companies |
| Jan-Erik Eikeland | Chairman | 0 companies |
| Tor Andersen | Board of Directors | 0 companies |
| Agathe By Raaum | Board of Directors | 0 companies |
| Randi Sagen | Board of Directors | 0 companies |
| Gunnar Johan Alsaker | Board of Directors | 0 companies |
| Alf Morten Fjære | Deputy Chairman | 0 companies |
| Bente Abrahamsen | Board of Directors | 0 companies |