| Revenue | NOK 726K | +5% |
| EBITDA | NOK 199K | +146% |
| Net profit | NOK 32K | +106% |
| Total assets | NOK 695K | -1% |
| Equity | NOK -2,2M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 0 | 0 | 372 | 400 | 400 | 480 | 498 | 579 | 597 | 596 | 626 | 694 | 726 |
| Staff expenses | 2 | −0 | −0 | 23 | −23 | −14 | −13 | −14 | −23 | −22 | −23 | −34 | −34 | −58 |
| EBITDA | 657 | 0 | 0 | 1 205 | 133 | −65 | 21 | −1 740 | 241 | 225 | −16 | 228 | −430 | 199 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 657 | 0 | 0 | 1 205 | 133 | −65 | 21 | −1 740 | 241 | 225 | −16 | 228 | −430 | 199 |
| Net financials | 18 | 0 | 0 | 45 | −27 | −26 | −27 | −49 | −82 | −81 | −70 | −96 | −123 | −167 |
| Profit before tax | 674 | 0 | 0 | 1 250 | 106 | −91 | −6 | −1 789 | 159 | 145 | −86 | 132 | −553 | 32 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | 0 | 0 | −490 | 106 | −91 | −6 | −1 789 | 159 | 145 | −86 | 132 | −553 | 32 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | — | — | 800 | 880 | 770 | 698 | 1 039 | 1 118 | 1 171 | 1 020 | 1 103 | 703 | 695 |
| Equity | 135 | — | — | −220 | −114 | −206 | −211 | −2 000 | −1 842 | −1 697 | −1 783 | −1 652 | −2 204 | −2 173 |
| Long-term debt | 450 | 0 | 0 | 953 | 930 | 906 | 881 | 3 022 | 2 940 | 2 855 | 2 763 | 2 678 | 2 871 | 2 821 |
| Short-term debt | 57 | 0 | 0 | 67 | 64 | 69 | 28 | 17 | 20 | 13 | 40 | 77 | 36 | 47 |
| Total debt | 507 | 0 | 0 | 1 020 | 995 | 976 | 910 | 3 039 | 2 960 | 2 868 | 2 804 | 2 755 | 2 907 | 2 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2023 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
WM Deputy Member | Deputy Member | 2022 | — | — |
EJ Deputy Member | Deputy Member | 2024 | — | — |
GZ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Eyvind Bratsberg Aas | Deputy Member | 0 companies |
| Malgorzata Stogowski | Deputy Member | 0 companies |
| Wenche Marie Valdal | Deputy Member | 0 companies |
| Elisabeth Janet Paasche Grimstad | Deputy Member | 0 companies |
| Gunvor Zivanic | Deputy Member | 0 companies |
| Janicke Halvorsen | Board of Directors | 0 companies |
| Henning Ulf Hverven | Board of Directors | 0 companies |
| Wenche Mjaaseth | Chairman | 0 companies |
| Paul Bjerke Olsen | Board of Directors | 0 companies |
| Jonina Fjola Gunnarsdottir | Chairman | 0 companies |
| Eivind Jonatann Løken Petersen | Board of Directors | 0 companies |
| Liv Solstad | Board of Directors | 0 companies |