| Revenue | NOK 6,5M | +25% |
| EBITDA | NOK 2,8M | +135% |
| Net profit | NOK 620K | +106% |
| Total assets | NOK 46,1M | +0% |
| Equity | NOK -5,7M | +10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 342 | 4 536 | 4 698 | 4 666 | 5 019 | 4 951 | 4 959 | 4 965 | 4 963 | 4 977 | 4 968 | 4 968 | 5 212 | 6 503 |
| Staff expenses | −455 | −445 | −461 | −497 | −555 | −488 | −534 | −555 | −512 | −157 | −150 | −156 | −166 | −142 |
| EBITDA | 1 999 | 1 380 | 1 839 | 598 | −25 131 | −1 976 | 2 519 | 2 144 | 683 | 2 856 | 2 256 | 289 | −8 021 | 2 768 |
| Depreciation & amort. | −0 | −0 | −4 | −23 | −23 | −23 | −23 | −23 | −26 | −27 | −47 | −50 | −46 | −0 |
| EBIT | 1 999 | 1 380 | 1 835 | 575 | −25 153 | −1 999 | 2 497 | 2 122 | 657 | 2 829 | 2 209 | 240 | −8 067 | 2 768 |
| Net financials | −268 | −218 | −184 | −154 | −534 | −868 | −842 | −833 | −918 | −764 | −1 180 | 459 | 1 662 | 2 149 |
| Profit before tax | 1 731 | 1 163 | 1 651 | 421 | −25 687 | −2 867 | 1 656 | 1 288 | −261 | 2 074 | 1 038 | −194 | −9 729 | 620 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 731 | 1 163 | 1 651 | 421 | −25 687 | −2 867 | 1 655 | 1 288 | −261 | 2 065 | 1 029 | −219 | −9 729 | 620 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 300 | 44 533 | 44 722 | 44 715 | 51 245 | 46 273 | 46 719 | 47 193 | 45 952 | 46 625 | 47 006 | 45 858 | 45 908 | 46 079 |
| Equity | 23 199 | 24 362 | 26 013 | 26 433 | 746 | −2 120 | −466 | 823 | 562 | 2 627 | 3 656 | 3 436 | −6 293 | −5 673 |
| Long-term debt | 21 576 | 20 054 | 18 529 | 17 570 | 48 983 | 47 987 | 46 963 | 45 927 | 45 186 | 43 922 | 42 659 | 42 029 | 51 695 | 102 850 |
| Short-term debt | 526 | 117 | 181 | 712 | 1 515 | 406 | 222 | 444 | 205 | 76 | 692 | 392 | 506 | 328 |
| Total debt | 22 101 | 20 171 | 18 710 | 18 282 | 50 499 | 48 393 | 47 185 | 46 370 | 45 391 | 43 998 | 43 350 | 42 422 | 52 201 | 51 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2022 | — | — |
HØ Deputy Member | Deputy Member | 2022 | — | — |
SE Deputy Member | Deputy Member | 2020 | — | — |
KK Deputy Member | Deputy Member | 2022 | — | — |
OJ Deputy Member | Deputy Member | 2024 | — | — |
AS Deputy Member | Deputy Member | 2025 | — | — |
SD Deputy Member | Deputy Member | 2024 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Britt Linnes | Deputy Member | 0 companies |
| Hans Øyvind Saltvedt | Deputy Member | 0 companies |
| Solfrid Eggen | Deputy Member | 0 companies |
| Kjetil Kalland Bjørnevåg | Deputy Member | 0 companies |
| Oddveig Jorunsdotter Andersen | Deputy Member | 0 companies |
| Aina Skogøy | Deputy Member | 0 companies |
| Sergio Dante Villanueva Culi | Deputy Member | 0 companies |
| Marith Hagland | Deputy Member | 0 companies |
| Kenneth Johnsen | Board of Directors | 0 companies |
| Tone Berit Hovda | Board of Directors | 0 companies |
| Randi Aase | Chairman | 0 companies |
| Fredrick Løvvik | Chairman | 0 companies |
| Sissel Karin Sørensen | Board of Directors | 0 companies |
| Jostein Birkelid | Board of Directors | 0 companies |