| Revenue | NOK 8M | -3% |
| EBITDA | NOK 1,3M | +90% |
| Net profit | NOK 997K | +155% |
| Total assets | NOK 6,1M | +18% |
| Equity | NOK 6M | +20% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 877 | 6 403 | 9 632 | 8 225 | 7 958 |
| Staff expenses | −496 | −477 | −541 | −538 | −530 |
| EBITDA | 1 312 | 785 | 1 192 | 660 | 1 256 |
| Depreciation & amort. | −300 | −243 | −193 | −237 | −166 |
| EBIT | 1 012 | 542 | 999 | 423 | 1 090 |
| Net financials | 7 | 9 | 90 | 154 | 171 |
| Profit before tax | 1 020 | 551 | 1 089 | 577 | 1 261 |
| Tax | 175 | 121 | 240 | 186 | 264 |
| Net profit | 845 | 430 | 849 | 391 | 997 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 633 | 3 980 | 5 015 | 5 195 | 6 133 |
| Equity | 3 302 | 3 731 | 4 581 | 4 972 | 5 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 248 | 434 | 223 | 164 |
| Total debt | 331 | 248 | 434 | 223 | 164 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Deputy Member | Deputy Member | 2025 |
RJ Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.38% | 9.38% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 1.88% | 1.88% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Terning Larsen | Deputy Member | 0 companies |
| Roger Johansen | Chief Executive Officer | 0 companies |
| Jan Olav Johansen | Chairman | 0 companies |
| Henning Marius Martinsen | Deputy Chairman | 0 companies |
| Roar Øverdal | Board of Directors | 0 companies |