| Revenue | NOK 1,3M | -66% |
| EBITDA | NOK 1,2M | +131% |
| Net profit | NOK 449K | +110% |
| Total assets | NOK 113,2M | +2% |
| Equity | NOK 63,8M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 986 | 9 843 | 7 731 | 7 946 | 5 785 | 9 520 | 980 | 3 450 | 10 822 | 12 720 | 12 120 | 14 681 | 4 634 | 3 888 | 1 335 |
| Staff expenses | −40 770 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 280 | 9 736 | 7 616 | −8 055 | 5 691 | 9 455 | 937 | −3 490 | 10 769 | 12 647 | 12 018 | 13 383 | −4 770 | −4 023 | 1 234 |
| Depreciation & amort. | −1 885 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 395 | 9 736 | 7 616 | −8 055 | 5 691 | 9 455 | 937 | −3 490 | 10 769 | 12 647 | 12 018 | 13 383 | −4 770 | −4 023 | 1 234 |
| Net financials | 495 | −14 | 219 | 379 | 193 | 121 | 107 | 89 | 78 | −163 | −486 | −849 | −671 | −925 | −1 034 |
| Profit before tax | 10 890 | 9 723 | 7 836 | −7 676 | 5 884 | 9 576 | 1 043 | −3 402 | 10 847 | 12 484 | 11 532 | 12 533 | −5 441 | −4 948 | 199 |
| Tax | 3 076 | −31 | 21 | 61 | 27 | 15 | 16 | 12 | 6 | −52 | −125 | −465 | −178 | −233 | −250 |
| Net profit | 7 814 | 9 754 | 7 815 | −7 737 | 5 857 | 9 561 | 1 028 | −3 413 | 10 841 | 12 536 | 11 657 | 12 998 | −5 264 | −4 715 | 449 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 767 | 56 614 | 48 336 | 41 280 | 48 213 | 58 508 | 60 315 | 57 032 | 68 693 | 71 695 | 86 238 | 108 681 | 114 269 | 111 356 | 113 235 |
| Equity | 32 292 | 39 055 | 33 852 | 24 115 | 28 972 | 37 933 | 38 960 | 34 947 | 45 788 | 56 824 | 67 081 | 78 679 | 71 416 | 65 101 | 63 790 |
| Long-term debt | −585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 564 | 17 559 | 14 484 | 17 165 | 19 241 | 20 575 | 21 355 | 22 085 | 22 905 | 14 871 | 19 157 | 30 002 | 42 853 | 46 255 | 49 445 |
| Total debt | 44 891 | 17 559 | 14 484 | 17 165 | 19 241 | 20 575 | 21 355 | 22 085 | 22 905 | 14 871 | 19 157 | 30 002 | 42 853 | 46 255 | 49 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL | Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnar Marius Lorentzen | Chief Executive Officer | 0 companies |
| Torbjørn Iversen | Deputy Member | 0 companies |
| Alf Lie | Chairman | 0 companies |