| Revenue | NOK 698,2M | -2% |
| EBITDA | NOK 126,3M | -15% |
| Net profit | NOK 93,1M | +52% |
| Total assets | NOK 2B | -4% |
| Equity | NOK 718,8M | +15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 305 776 | 369 856 | 0 | 0 | 0 | 0 | 486 468 | 585 680 | 587 017 | 632 949 | 694 124 | 698 665 | 714 824 | 698 249 |
| Staff expenses | −0 | −152 504 | −185 777 | −0 | −0 | −0 | −0 | −265 305 | −303 700 | −321 486 | −338 357 | −378 792 | −356 775 | −357 361 | −356 288 |
| EBITDA | 0 | 37 281 | 57 843 | 0 | 0 | 0 | 0 | 54 091 | 75 548 | 78 561 | 91 540 | 108 911 | 134 129 | 147 773 | 126 295 |
| Depreciation & amort. | −0 | −6 027 | −17 242 | −0 | −0 | −0 | −0 | −38 556 | −41 994 | −24 797 | −23 056 | −22 971 | −22 407 | −18 219 | −15 603 |
| EBIT | 0 | 31 254 | 40 601 | 0 | 0 | 0 | 0 | 15 535 | 33 554 | 53 764 | 68 484 | 85 940 | 111 722 | 129 554 | 110 691 |
| Net financials | 0 | 19 423 | 8 066 | 0 | 0 | 0 | 0 | 6 020 | 3 720 | 4 393 | −1 277 | −8 483 | −53 239 | −39 628 | 6 244 |
| Profit before tax | 0 | 50 678 | 48 667 | 0 | 0 | 0 | 0 | 21 554 | 37 274 | 58 157 | 67 207 | 77 457 | 58 483 | 89 926 | 116 936 |
| Tax | −0 | 16 106 | 15 134 | −0 | −0 | −0 | −0 | 8 974 | 14 492 | 17 921 | 11 614 | 24 086 | 21 780 | 28 498 | 23 843 |
| Net profit | 0 | 34 572 | 33 533 | 0 | 0 | 0 | 0 | 12 580 | 22 782 | 40 236 | 55 593 | 53 371 | 36 703 | 61 428 | 93 093 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 389 036 | 436 871 | — | — | — | — | 532 648 | 644 007 | 665 366 | 1 176 335 | 1 683 040 | 1 960 649 | 2 038 342 | 1 962 853 |
| Equity | — | 266 365 | 299 898 | — | — | — | — | 345 881 | 423 783 | 464 062 | 491 489 | 527 422 | 564 530 | 625 708 | 718 801 |
| Long-term debt | 0 | 0 | −8 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 500 | 841 188 | 1 007 534 | 1 062 688 | 998 563 |
| Short-term debt | 0 | 90 444 | 128 854 | 0 | 0 | 0 | 0 | 179 338 | 216 792 | 197 958 | 240 735 | 310 589 | 387 895 | 347 745 | 242 037 |
| Total debt | 0 | 90 444 | 128 854 | 0 | 0 | 0 | 0 | 179 338 | 216 792 | 197 958 | 682 235 | 1 151 777 | 1 395 429 | 1 410 433 | 1 240 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2021 | — | — |
LK Deputy Member | Deputy Member | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SB Deputy Member | Deputy Member | 2021 | — | — |
KE Deputy Member | Deputy Member | 2021 | — | — |
EM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Marit Dehli | Deputy Member | 0 companies |
| Linn Kvitting Hagesæther | Deputy Member | 0 companies |
| Tor Berntsen | Chief Executive Officer | 0 companies |
| Ole Marius Thorstensen | Chief Executive Officer | 0 companies |
| Sven Bo Sune Bakke | Deputy Member | 0 companies |
| Knut Erik Toftner | Deputy Member | 0 companies |
| Espen Munch | Deputy Member | 0 companies |
| Charlotte Surén | Board of Directors | 0 companies |
| Rune Strande | Board of Directors | 0 companies |
| Børre Sigurd Bratsberg | Board of Directors | 0 companies |
| Alexander Skofteby | Board of Directors | 0 companies |
| Bente Foshaug | Board of Directors | 0 companies |
| Sverre Kristian Gjessing | Chairman | 0 companies |
| Annicken Hjelle | Deputy Chairman | 0 companies |
| Klaus-Anders Nysteen | Chairman | 0 companies |
| Sverre Olav Helsem | Board of Directors | 0 companies |
| Sverre Bjart Michalsen | Board of Directors | 0 companies |
| Elisabeth Agnes Essholt Selvik | Board of Directors | 0 companies |