| Revenue | NOK 249,8M | -23% |
| EBITDA | NOK 6,1M | -63% |
| Net profit | NOK 2,4M | -77% |
| Total assets | NOK 64,3M | +2% |
| Equity | NOK 23,2M | -16% |
| Employees | 49 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 247 602 | 240 507 | 242 953 | 322 929 | 249 752 |
| Staff expenses | −34 377 | −35 530 | −32 714 | −38 266 | −37 533 |
| EBITDA | 1 880 | 2 225 | 7 475 | 16 377 | 6 131 |
| Depreciation & amort. | −2 128 | −2 165 | −2 242 | −2 629 | −2 852 |
| EBIT | −248 | 60 | 5 233 | 13 748 | 3 279 |
| Net financials | −491 | −543 | −563 | −305 | −145 |
| Profit before tax | −739 | −484 | 4 670 | 13 443 | 3 134 |
| Tax | −145 | −101 | 1 033 | 2 964 | 696 |
| Net profit | −594 | −383 | 3 637 | 10 480 | 2 438 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 66 823 | 59 495 | 59 657 | 62 941 | 64 304 |
| Equity | 24 047 | 23 664 | 23 019 | 27 782 | 23 221 |
| Long-term debt | 17 673 | 15 450 | 12 491 | 8 328 | 0 |
| Short-term debt | 25 102 | 20 380 | 24 147 | 26 831 | 41 083 |
| Total debt | 42 775 | 35 831 | 36 638 | 35 159 | 41 083 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andresen | Chief Executive Officer | 0 companies |
| Morten Larsen | Chief Executive Officer | 0 companies |
| Terje Nordlie | Board of Directors | 0 companies |
| Karl Petter Breivik | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |
| Hege Oma Ohnstad | Board of Directors | 0 companies |
| Espen Rød | Board of Directors | 0 companies |