| Revenue | NOK 4,9M | -63% |
| EBITDA | NOK -2,4M | -31% |
| Net profit | NOK -2,8M | -27% |
| Total assets | NOK 1,7M | -53% |
| Equity | NOK -1,8M | -111% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 151 | 13 381 | 14 075 | 13 430 | 4 919 |
| Staff expenses | −6 181 | −4 089 | −3 596 | −3 374 | −1 474 |
| EBITDA | −5 932 | −1 504 | −229 | −1 839 | −2 413 |
| Depreciation & amort. | −367 | −389 | −364 | −289 | −361 |
| EBIT | −6 299 | −1 893 | −593 | −2 128 | −2 774 |
| Net financials | −60 | −48 | −49 | −106 | −312 |
| Profit before tax | −6 358 | −1 941 | −642 | −2 234 | −3 085 |
| Tax | −1 398 | −0 | 1 481 | −0 | −259 |
| Net profit | −4 960 | −1 941 | −2 123 | −2 234 | −2 827 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 734 | 7 214 | 5 334 | 3 739 | 1 740 |
| Equity | 2 442 | 3 001 | 1 379 | −855 | −1 804 |
| Long-term debt | 1 234 | 868 | 494 | 102 | 0 |
| Short-term debt | 10 058 | 3 345 | 3 462 | 4 492 | 3 544 |
| Total debt | 11 292 | 4 213 | 3 956 | 4 595 | 3 544 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
JE Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
KA Deputy Member | Deputy Member | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2004 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Landa | Chief Executive Officer | 0 companies |
| June Eike | Chief Executive Officer | 0 companies |
| Kurt Andre Gangenes | Deputy Member | 0 companies |
| Morten Helleberg | Chairman | 0 companies |
| Joar Gangenes | Chairman | 0 companies |