| Revenue | NOK 140K | -94% |
| EBITDA | NOK -109K | +30% |
| Net profit | NOK 57K | +275% |
| Total assets | NOK 5,3M | -1% |
| Equity | NOK 3,7M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 600 | 600 | 600 | 600 | 600 | 720 | 586 | 2 664 | 2 664 | 2 664 | 2 664 | 2 664 | 2 664 | 2 054 | 5 491 | 2 237 | 140 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −208 | 495 | 448 | 502 | 523 | 586 | 468 | 2 323 | 2 338 | 2 301 | 2 273 | 2 224 | 1 881 | 1 183 | 3 487 | −156 | −109 |
| Depreciation & amort. | −0 | −134 | −134 | −134 | −134 | −134 | −134 | −89 | −1 045 | −1 051 | −1 053 | −1 053 | −1 053 | −1 053 | −1 053 | −149 | −0 | −0 |
| EBIT | 0 | −342 | 361 | 314 | 368 | 389 | 452 | 379 | 1 278 | 1 287 | 1 248 | 1 220 | 1 171 | 828 | 130 | 3 338 | −156 | −109 |
| Net financials | 0 | −243 | 362 | 2 041 | −309 | −437 | −618 | 11 709 | −1 047 | −984 | 4 102 | −617 | −5 418 | −769 | −1 070 | −285 | 175 | 182 |
| Profit before tax | 0 | −585 | 723 | 2 355 | 59 | −48 | −166 | 12 087 | 231 | 303 | 5 350 | 603 | −4 247 | 59 | −940 | 3 053 | 20 | 73 |
| Tax | −0 | −245 | −20 | −5 | 16 | −13 | −22 | 1 644 | −12 | 37 | 45 | 42 | 73 | −31 | −201 | 672 | 5 | 16 |
| Net profit | 0 | −340 | 743 | 2 361 | 42 | −35 | −144 | 10 444 | 243 | 266 | 5 306 | 561 | −4 320 | 90 | −738 | 2 381 | 15 | 57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 042 | 8 060 | 7 699 | 7 483 | 11 951 | 11 864 | 56 817 | 51 041 | 51 297 | 46 611 | 40 744 | 36 667 | 34 296 | 33 692 | 6 355 | 5 409 | 5 341 |
| Equity | — | −1 960 | −1 217 | 1 144 | 1 186 | 1 151 | 1 007 | 5 346 | 5 589 | 5 855 | 5 933 | 6 244 | 1 924 | 2 014 | 1 275 | 3 657 | 3 672 | 3 729 |
| Long-term debt | 0 | 11 754 | 9 184 | 6 310 | 6 020 | 10 676 | 10 705 | 45 241 | 45 204 | 45 190 | 35 159 | 33 590 | 33 970 | 31 679 | 28 405 | 1 268 | 1 041 | 856 |
| Short-term debt | 0 | 248 | 94 | 245 | 277 | 123 | 152 | 6 230 | 248 | 251 | 5 519 | 909 | 773 | 603 | 4 011 | 1 430 | 696 | 755 |
| Total debt | 0 | 12 002 | 9 277 | 6 555 | 6 297 | 10 799 | 10 857 | 51 471 | 45 452 | 45 442 | 40 678 | 34 499 | 34 743 | 32 282 | 32 417 | 2 698 | 1 737 | 1 611 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stamsaas Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Roll Erichsen | Board of Directors | 0 companies |
| Ole-Christian Vatvedt | Chairman | 0 companies |