| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -56% |
| Net profit | NOK 180K | +13% |
| Total assets | NOK 4,6M | -2% |
| Equity | NOK 3,9M | -5% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 113 | 1 265 | 1 296 | 1 320 | 1 357 | 1 054 | 6 119 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 721 | 837 | 971 | 1 004 | 984 | 692 | 5 920 | −67 | −53 | −35 | −22 | −17 | −26 |
| Depreciation & amort. | −202 | −200 | −205 | −198 | −198 | −198 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 519 | 636 | 766 | 805 | 786 | 494 | 5 920 | −67 | −53 | −35 | −22 | −17 | −26 |
| Net financials | −176 | −679 | −147 | −83 | −68 | 0 | 119 | 230 | 155 | 81 | 154 | 221 | 258 |
| Profit before tax | 343 | −43 | 619 | 722 | 718 | 494 | 6 039 | 163 | 102 | 46 | 132 | 204 | 231 |
| Tax | 96 | 126 | 167 | 192 | 178 | 118 | 1 339 | 36 | 22 | 10 | 29 | 45 | 51 |
| Net profit | 247 | −169 | 451 | 531 | 539 | 376 | 4 700 | 127 | 80 | 36 | 103 | 159 | 180 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 880 | 5 149 | 5 020 | 6 166 | 5 765 | 3 967 | 7 522 | 5 844 | 4 876 | 4 719 | 4 597 | 4 666 | 4 579 |
| Equity | 1 987 | 1 875 | 1 672 | 2 202 | 2 742 | 3 118 | 6 158 | 4 711 | 3 960 | 3 995 | 4 005 | 4 165 | 3 949 |
| Long-term debt | 0 | 2 897 | 2 520 | 2 355 | 2 095 | 20 | 1 092 | 874 | 699 | 559 | 447 | 358 | 286 |
| Short-term debt | 319 | 376 | 828 | 1 608 | 928 | 829 | 272 | 260 | 218 | 164 | 145 | 144 | 344 |
| Total debt | 3 893 | 3 273 | 3 348 | 3 964 | 3 023 | 849 | 1 364 | 1 133 | 917 | 723 | 592 | 502 | 630 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grete Agnethe Thrane | Chairman | 0 companies |
| Henriette Brustad | Board of Directors | 0 companies |
| Erik Brustad | Board of Directors | 0 companies |