| Revenue | NOK 110,5M | +1% |
| EBITDA | NOK 25,5M | -32% |
| Net profit | NOK 3,6M | -72% |
| Total assets | NOK 393,9M | +6% |
| Equity | NOK 136,4M | -1% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 871 | 140 302 | 186 154 | 156 659 | 127 768 | 169 571 | 134 728 | 131 786 | 154 792 | 92 069 | 92 956 | 102 326 | 101 698 | 93 348 | 106 683 | 108 974 | 110 545 |
| Staff expenses | −32 729 | −31 623 | −28 461 | −32 242 | −33 573 | −34 005 | −28 497 | −40 193 | −36 552 | −34 995 | −30 424 | −25 949 | −22 514 | −24 759 | −23 197 | −24 852 | −25 151 |
| EBITDA | 33 637 | 30 232 | 40 724 | 28 623 | 21 429 | 48 032 | 38 945 | 27 900 | 38 265 | 22 845 | 24 749 | 29 368 | 33 337 | 14 223 | 40 194 | 37 572 | 25 550 |
| Depreciation & amort. | −14 740 | −15 517 | −15 808 | −16 075 | −15 761 | −15 476 | −15 552 | −14 576 | −15 813 | −15 235 | −15 554 | −13 044 | −13 650 | −13 780 | −13 486 | −13 978 | −11 265 |
| EBIT | 18 897 | 14 715 | 24 915 | 12 549 | 5 668 | 32 556 | 23 393 | 13 324 | 22 452 | 7 610 | 9 195 | 16 324 | 19 686 | 444 | 26 708 | 23 594 | 14 285 |
| Net financials | −7 103 | −8 229 | −11 075 | −6 567 | −5 607 | −4 775 | −3 125 | −8 622 | −10 632 | −1 401 | 135 | −4 566 | −4 364 | −4 428 | −2 726 | −7 057 | −9 588 |
| Profit before tax | 11 794 | 6 486 | 13 840 | 5 982 | 60 | 27 780 | 20 268 | 4 702 | 11 820 | 6 209 | 9 330 | 11 757 | 15 323 | −3 984 | 23 982 | 16 537 | 4 697 |
| Tax | 3 583 | 1 790 | 4 807 | 1 656 | −6 | 7 486 | 5 023 | 2 052 | 4 060 | 281 | 595 | 2 579 | 3 358 | −828 | 5 340 | 3 704 | 1 109 |
| Net profit | 8 211 | 4 696 | 9 033 | 4 326 | 66 | 20 294 | 15 246 | 2 650 | 7 760 | 5 928 | 8 735 | 9 179 | 11 965 | −3 156 | 18 642 | 12 833 | 3 587 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 067 | 298 371 | 324 252 | 296 023 | 301 396 | 322 019 | 331 456 | 342 174 | 357 487 | 354 879 | 367 351 | 316 706 | 314 443 | 350 227 | 356 262 | 370 520 | 393 880 |
| Equity | 109 093 | 109 230 | 113 837 | 118 163 | 115 079 | 128 839 | 140 912 | 140 346 | 143 606 | 144 742 | 149 811 | 124 425 | 131 890 | 124 911 | 128 585 | 137 176 | 136 430 |
| Long-term debt | −10 004 | −13 062 | −8 482 | −8 990 | 149 092 | 152 845 | 152 865 | 149 980 | 153 435 | 153 717 | 154 312 | 128 734 | 130 737 | 129 909 | 132 297 | 136 001 | 137 110 |
| Short-term debt | 68 170 | 54 879 | 77 069 | 43 065 | 29 173 | 31 693 | 34 331 | 47 790 | 53 155 | 48 747 | 58 613 | 61 339 | 49 812 | 93 866 | 94 134 | 96 091 | 119 203 |
| Total debt | 188 969 | 176 080 | 201 932 | 168 870 | 178 265 | 184 538 | 187 196 | 197 770 | 206 590 | 202 464 | 212 925 | 190 073 | 180 549 | 223 775 | 226 431 | 232 092 | 256 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØR Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valdres Energi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Brestad | Chief Executive Officer | 0 companies |
| Lasse Nystuen | Chief Executive Officer | 0 companies |
| Edvin Rye | Chief Executive Officer | 0 companies |
| Øystein Røn | Deputy Member | 0 companies |
| Inger Torun Klosbøle | Board of Directors | 0 companies |
| Anni Onsager | Board of Directors | 0 companies |
| Oddvar Presthegge | Board of Directors | 0 companies |
| Olav Tronrud | Board of Directors | 0 companies |
| Øystein Buene | Board of Directors | 0 companies |