| Revenue | NOK 1,4M | +20% |
| EBITDA | NOK 605K | +137% |
| Net profit | NOK -90K | +96% |
| Total assets | NOK 1,6M | -35% |
| Equity | NOK -10,9M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 591 | 0 | 0 | 0 | 0 | 873 | 912 | 919 | 937 | 962 | 988 | 1 121 | 1 121 | 1 183 | 1 418 |
| Staff expenses | −0 | −44 | −0 | −0 | −0 | −0 | −63 | −63 | −63 | −68 | −68 | −66 | −68 | −126 | −68 | −83 |
| EBITDA | 0 | −100 | 0 | 0 | 0 | 0 | 379 | 349 | 314 | 417 | 353 | 372 | −1 041 | −6 567 | −1 640 | 605 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −3 | −3 | −3 | −3 |
| EBIT | 0 | −100 | 0 | 0 | 0 | 0 | 379 | 349 | 314 | 414 | 350 | 369 | −1 044 | −6 569 | −1 643 | 602 |
| Net financials | 0 | −75 | 0 | 0 | 0 | 0 | −146 | −120 | −89 | −82 | −89 | −76 | −61 | −283 | −547 | −692 |
| Profit before tax | 0 | −175 | 0 | 0 | 0 | 0 | 233 | 229 | 226 | 332 | 261 | 293 | −1 105 | −6 852 | −2 190 | −90 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −175 | 0 | 0 | 0 | 0 | 233 | 229 | 226 | 332 | 261 | 293 | −1 105 | −6 852 | −2 190 | −90 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 736 | — | — | — | — | 1 895 | 1 874 | 1 973 | 2 399 | 2 611 | 2 753 | 3 023 | 2 788 | 2 490 | 1 613 |
| Equity | — | 84 | — | — | — | — | −2 309 | −2 080 | −1 854 | −1 232 | −971 | −678 | −1 783 | −8 635 | −10 826 | −10 916 |
| Long-term debt | 0 | 1 645 | 0 | 0 | 0 | 0 | 4 003 | 3 921 | 3 826 | 3 627 | 3 529 | 3 423 | 3 342 | 11 410 | 13 308 | 12 522 |
| Short-term debt | 0 | 8 | 0 | 0 | 0 | 0 | 200 | 33 | 2 | 3 | 53 | 8 | 1 464 | 13 | 8 | 7 |
| Total debt | 0 | 1 653 | 0 | 0 | 0 | 0 | 4 203 | 3 954 | 3 827 | 3 630 | 3 582 | 3 431 | 4 806 | 11 423 | 13 316 | 12 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Deputy Member | Deputy Member | 2023 | — | — |
AF Deputy Member | Deputy Member | 2021 | — | — |
RG Deputy Member | Deputy Member | 2020 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
JB Deputy Member | Deputy Member | 2023 | — | — |
FC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Gulliksen | Deputy Member | 0 companies |
| Aleksander Franke Andersen | Deputy Member | 0 companies |
| Roger Gran Kofoed | Deputy Member | 0 companies |
| Kirsti Henriksen | Deputy Member | 0 companies |
| Jon Brudeseth | Deputy Member | 0 companies |
| Fredrik Carlsen Fosås | Deputy Member | 0 companies |
| Heidi Østlie | Board of Directors | 0 companies |
| Heidi Østlie Laugen | Board of Directors | 0 companies |
| Trond Andre Nilsen | Board of Directors | 0 companies |
| Kjersti Lysen | Board of Directors | 0 companies |
| Mari Dahle Lysø | Chairman | 0 companies |
| Hege Herholdt Berntsen | Board of Directors | 0 companies |
| Fredrik Bang Kolstad | Chairman | 0 companies |
| Mikael Konstantin Persson | Board of Directors | 0 companies |
| Torgrim Jenssen | Chairman | 0 companies |