| Revenue | NOK 2,9M | -50% |
| EBITDA | NOK 89K | +125% |
| Net profit | NOK 93K | +126% |
| Total assets | NOK 389K | -77% |
| Equity | NOK 383K | -38% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 268 | 4 090 | 5 258 | 5 287 | 7 410 | 8 513 | 10 834 | 11 040 | 9 983 | 8 095 | 7 854 | 6 563 | 6 819 | 7 751 | 5 985 | 7 230 | 5 764 | 2 866 |
| Staff expenses | −2 036 | −2 607 | −3 296 | −3 243 | −4 661 | −5 608 | −7 845 | −7 748 | −6 781 | −4 330 | −3 343 | −3 051 | −3 097 | −3 758 | −4 671 | −5 197 | −4 519 | −1 701 |
| EBITDA | 61 | 400 | 171 | 180 | 319 | −53 | 251 | −70 | −678 | 410 | 780 | 252 | 121 | 607 | 84 | 61 | −349 | 89 |
| Depreciation & amort. | −7 | −7 | −37 | −47 | −57 | −39 | −45 | −37 | −82 | −168 | −214 | −106 | −41 | −52 | −55 | −17 | −9 | −7 |
| EBIT | 54 | 393 | 134 | 133 | 262 | −92 | 206 | −108 | −760 | 242 | 565 | 146 | 80 | 555 | 29 | 44 | −358 | 82 |
| Net financials | 2 | −10 | −5 | 12 | −24 | −11 | −41 | −3 | 47 | −42 | −18 | −23 | 123 | 3 | 10 | 10 | −4 | 11 |
| Profit before tax | 57 | 383 | 129 | 145 | 238 | −103 | 165 | −110 | −713 | 200 | 548 | 123 | 203 | 558 | 39 | 54 | −362 | 93 |
| Tax | 5 | 118 | 16 | 1 | 28 | −36 | 47 | −21 | −170 | 72 | 157 | 41 | 45 | 178 | −0 | 12 | −0 | −0 |
| Net profit | 51 | 265 | 113 | 144 | 209 | −67 | 118 | −89 | −543 | 128 | 390 | 82 | 158 | 380 | 39 | 42 | −362 | 93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 482 | 2 000 | 2 086 | 2 115 | 3 862 | 4 236 | 5 828 | 7 075 | 3 929 | 3 907 | 2 907 | 3 412 | 3 504 | 4 418 | 2 912 | 2 477 | 1 677 | 389 |
| Equity | 706 | 884 | 987 | 1 132 | 1 341 | 1 479 | 1 789 | 1 700 | 342 | 470 | 860 | 383 | 541 | 920 | 959 | 976 | 614 | 383 |
| Long-term debt | 0 | 115 | 0 | 0 | 278 | 224 | 173 | 0 | 657 | 694 | 221 | 140 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 1 001 | 1 073 | 983 | 2 243 | 2 533 | 3 866 | 5 375 | 2 430 | 2 744 | 1 826 | 2 890 | 2 964 | 3 498 | 1 953 | 1 501 | 1 064 | 6 |
| Total debt | 776 | 1 116 | 1 098 | 983 | 2 521 | 2 757 | 4 039 | 5 375 | 3 087 | 3 437 | 2 047 | 3 030 | 2 964 | 3 498 | 1 953 | 1 501 | 1 064 | 6 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fotefar As | Company | 20.0% | 20.0% | 2024 |
Hely As | Company | 20.0% | 20.0% | 2024 |
Nybrot As | Company | 20.0% | 20.0% | 2024 |
Aronnax As | Company | 18.1% | 18.1% | 2024 |
Synnøve Aabrekk Reiselivsrådgjeving As | Company | 12.4% | 12.4% | 2024 |
Segel As | Company | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole André Nordal | Board of Directors | 0 companies |
| Kristian Wengen | Board of Directors | 0 companies |
| Synnøve Elisabeth Aabrekk | Chairman | 0 companies |
| Trond Haavik | Board of Directors | 0 companies |
| Paul Jacob Helgesen | Board of Directors | 0 companies |
| Hege Kveen | Board of Directors | 0 companies |
| Anders Wengen | Board of Directors | 0 companies |
| Kjell-Rune Hoff | Board of Directors | 0 companies |
| Jørn Naustdal Ilje | Board of Directors | 0 companies |
| Rune Schanke Eikum | Chairman | 0 companies |