| Revenue | NOK 848K | +4% |
| EBITDA | NOK 55K | -42% |
| Net profit | NOK 25K | -60% |
| Total assets | NOK 2,7M | -6% |
| Equity | NOK 2,4M | +1% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 461 | 585 | 589 | 614 | 637 | 708 | 708 | 708 | 701 | 713 | 714 | 775 | 819 | 848 |
| Staff expenses | −39 | −26 | −20 | −33 | −40 | −88 | −108 | −73 | −177 | −115 | −104 | −118 | −106 | −153 | −154 |
| EBITDA | −96 | 6 | 259 | 141 | 120 | 123 | 144 | 157 | 0 | 97 | 91 | 34 | 14 | 93 | 55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | −19 |
| EBIT | −96 | 6 | 259 | 141 | 119 | 105 | 125 | 138 | −19 | 78 | 72 | 16 | −5 | 75 | 36 |
| Net financials | −10 | −8 | −46 | −40 | −39 | −39 | −31 | −27 | −22 | −13 | −6 | −3 | −7 | −13 | −11 |
| Profit before tax | −106 | −2 | 213 | 101 | 80 | 65 | 95 | 111 | −40 | 65 | 66 | 12 | −12 | 62 | 25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −106 | −2 | 213 | 101 | 80 | 65 | 95 | 111 | −40 | 65 | 66 | 12 | −12 | 62 | 25 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 735 | 2 636 | 2 787 | 2 784 | 3 082 | 3 090 | 3 129 | 3 163 | 3 016 | 3 066 | 3 042 | 2 971 | 2 767 | 2 854 | 2 686 |
| Equity | 1 523 | 1 521 | 1 734 | 1 835 | 1 915 | 1 980 | 2 075 | 2 186 | 2 146 | 2 211 | 2 277 | 2 289 | 2 277 | 2 339 | 2 364 |
| Long-term debt | 170 | 1 000 | 994 | 922 | 1 133 | 1 065 | 991 | 915 | 835 | 749 | 660 | 567 | 475 | 384 | 290 |
| Short-term debt | 43 | 115 | 59 | 27 | 33 | 45 | 63 | 62 | 35 | 106 | 106 | 114 | 15 | 131 | 33 |
| Total debt | 213 | 1 115 | 1 053 | 949 | 1 167 | 1 110 | 1 054 | 977 | 870 | 855 | 765 | 682 | 490 | 515 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Ellefsen | Deputy Member | 0 companies |
| Gavie Nassiep | Deputy Chairman | 0 companies |
| John Kongshavn | Chairman | 0 companies |
| Helga Margrete Høgberg | Board of Directors | 0 companies |
| Elin Frønsdal | Board of Directors | 0 companies |