| Revenue | NOK 19K | -15% |
| EBITDA | NOK -133K | +56% |
| Net profit | NOK -145K | +68% |
| Total assets | NOK 2,5M | +12% |
| Equity | NOK 2M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 356 | 353 | 462 | 440 | 436 | 619 | 454 | 426 | 351 | 294 | 96 | 23 | 19 |
| Staff expenses | −3 | −1 | −2 | −0 | −0 | −0 | −1 | −1 | −1 | −7 | −1 | −0 | −0 |
| EBITDA | 1 952 | 3 | −145 | −73 | −82 | 1 | 15 | 196 | 76 | −84 | −197 | −303 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 952 | 3 | −145 | −73 | −82 | 1 | 15 | 196 | 76 | −84 | −197 | −303 | −133 |
| Net financials | −176 | −68 | −63 | −60 | 4 | 0 | −0 | 1 | 1 | −1 | −1 | −123 | −12 |
| Profit before tax | 1 776 | −65 | −208 | −133 | −78 | 1 | 15 | 196 | 77 | −85 | −198 | −425 | −145 |
| Tax | 505 | −18 | −60 | −32 | −19 | −0 | 3 | 43 | 17 | −18 | −13 | 33 | −0 |
| Net profit | 1 271 | −48 | −148 | −101 | −59 | 1 | 12 | 153 | 60 | −67 | −186 | −459 | −145 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 850 | 6 564 | 6 746 | 6 436 | 6 173 | 6 480 | 6 545 | 6 736 | 6 863 | 6 824 | 2 641 | 2 206 | 2 470 |
| Equity | 3 618 | 3 454 | 3 306 | 3 205 | 2 644 | 2 645 | 2 656 | 2 810 | 2 869 | 2 802 | 2 616 | 2 157 | 2 012 |
| Long-term debt | 1 387 | 1 211 | 0 | 1 051 | 37 | 28 | 15 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 1 899 | 2 321 | 2 181 | 3 493 | 3 807 | 3 873 | 3 921 | 3 994 | 4 023 | 25 | 49 | 458 |
| Total debt | 2 231 | 3 110 | 3 440 | 3 231 | 3 529 | 3 835 | 3 889 | 3 926 | 3 994 | 4 023 | 25 | 49 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2024 | |
| Individual | 21.0% | 21.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Søhoel | Deputy Member | 0 companies |
| Morten Kristian Tunge | Chairman | 0 companies |